Full Text
Project: NORTH HIGGINS BIKE/PED - MSLA Federal Aid Project No: ARRA 8119(1); UPN: 6998 City Project # 09-028 Owner CITY OF MISSOULA Consultant WGM GROUP, INC. Date: March 1, 2010 Item Number Description Quantity Unit Unit Price Total Unit Price Total Unit Price Total Unit Price Total 1 MOBILIZATION 1 L. SUM 81,000.00 $ 81,000.00 $ 98,631.65 $ 98,631.65 $ 100,000.00 $ 100,000.00 $ 71,000.00 $ 71,000.00 $ 2 PERMITS 1 L. SUM 10,000.00 $ 10,000.00 $ 8,000.00 $ 8,000.00 $ 6,000.00 $ 6,000.00 $ 10,000.00 $ 10,000.00 $ 3 TRAFFIC CONTROL 1 L. SUM 78,650.00 $ 78,650.00 $ 16,500.00 $ 16,500.00 $ 20,000.00 $ 20,000.00 $ 28,000.00 $ 28,000.00 $ 4 EROSION CONTROL 1 L. SUM 5,000.00 $ 5,000.00 $ 4,750.00 $ 4,750.00 $ 500.00 $ 500.00 $ 2,000.00 $ 2,000.00 $ 5 CONCRETE REMOVAL - CURB AND GUTTER 1,303 LF 6.00 $ 7,818.00 $ 2.75 $ 3,583.25 $ 7.00 $ 9,121.00 $ 2.90 $ 3,778.70 $ 6 CONCRETE REMOVAL - SIDEWALK 7,079 SF 3.20 $ 22,652.80 $ 0.55 $ 3,893.45 $ 5.00 $ 35,395.00 $ 2.20 $ 15,573.80 $ 7 ASPHALTIC CONCRETE PAVEMENT REMOVAL 10,357 SF 1.50 $ 15,535.50 $ 0.50 $ 5,178.50 $ 4.00 $ 41,428.00 $ 0.93 $ 9,632.01 $ 8 ASPHALT MILLING 9,175 SY 4.00 $ 36,700.00 $ 3.00 $ 27,525.00 $ 2.00 $ 18,350.00 $ 3.55 $ 32,571.25 $ 9 CURB REPAIR 73 LF 15.00 $ 1,095.00 $ 12.00 $ 876.00 $ 40.00 $ 2,920.00 $ 14.80 $ 1,080.40 $ 10 COMBINED CONCRETE CURB AND GUTTER 1,355 LF 15.00 $ 20,325.00 $ 19.00 $ 25,745.00 $ 18.00 $ 24,390.00 $ 23.20 $ 31,436.00 $ 11 CONCRETE CURB 128 LF 11.00 $ 1,408.00 $ 19.00 $ 2,432.00 $ 20.00 $ 2,560.00 $ 16.40 $ 2,099.20 $ 12 4" CONCRETE SIDEWALK 4,764 SF 6.00 $ 28,584.00 $ 8.00 $ 38,112.00 $ 5.00 $ 23,820.00 $ 6.25 $ 29,775.00 $ 13 8" CONCRETE SIDEWALK 5,363 SF 11.00 $ 58,993.00 $ 10.00 $ 53,630.00 $ 6.00 $ 32,178.00 $ 9.15 $ 49,071.45 $ 14 DETECTABLE WARNING 594 SF 50.00 $ 29,700.00 $ 21.00 $ 12,474.00 $ 25.00 $ 14,850.00 $ 25.90 $ 15,384.60 $ 15 2" ASPHALT CONCRETE PAVEMENT - PATCH 5,064 SF 2.75 $ 13,926.00 $ 4.60 $ 23,294.40 $ 1.25 $ 6,330.00 $ 3.50 $ 17,724.00 $ 16 ASPHALT CONCRETE PAVEMENT SURFACE COURSE GRADE 1,200 TON 90.00 $ 108,000.00 $ 75.00 $ 90,000.00 $ 70.00 $ 84,000.00 $ 85.30 $ 102,360.00 $ 17 4' DIAMETER CURB INLET MANHOLE, 5' 0" DEPTH 10 EACH 2,000.00 $ 20,000.00 $ 1,450.00 $ 14,500.00 $ 1,860.00 $ 18,600.00 $ 2,300.00 $ 23,000.00 $ 18 4' DIAMETER STORM INLET MANHOLE, 5' 0" DEPTH 7 EACH 2,000.00 $ 14,000.00 $ 1,300.00 $ 9,100.00 $ 1,670.00 $ 11,690.00 $ 2,200.00 $ 15,400.00 $ 19 CONNECT NEW MANHOLE TO EXISTING STORM DRAIN LINE 1 EACH 1,000.00 $ 1,000.00 $ 1,700.00 $ 1,700.00 $ 500.00 $ 500.00 $ 1,400.00 $ 1,400.00 $ 20 REMOVE AND REPLACE MANHOLE 1 EACH 10,000.00 $ 10,000.00 $ 1,850.00 $ 1,850.00 $ 2,950.00 $ 2,950.00 $ 2,800.00 $ 2,800.00 $ 21 12" RCP STORM DRAIN PIPE IN PLACE 569 LF 55.00 $ 31,295.00 $ 41.00 $ 23,329.00 $ 57.00 $ 32,433.00 $ 74.70 $ 42,504.30 $ 22 CONNECTION TO EXISTING MANHOLE 14 EACH 3,000.00 $ 42,000.00 $ 300.00 $ 4,200.00 $ 310.00 $ 4,340.00 $ 881.00 $ 12,334.00 $ 23 ABANDON EXISTING MANHOLE 3 EACH 500.00 $ 1,500.00 $ 560.00 $ 1,680.00 $ 450.00 $ 1,350.00 $ 610.00 $ 1,830.00 $ 24 REMOVE SIGN 10 EACH 40.00 $ 400.00 $ 55.00 $ 550.00 $ 45.00 $ 450.00 $ 45.80 $ 458.00 $ 25 NEW SIGN (GOUND MOUNT) 21 EACH 500.00 $ 10,500.00 $ 230.00 $ 4,830.00 $ 350.00 $ 7,350.00 $ 523.00 $ 10,983.00 $ 26 NEW SIGN (OVERHEAD) 4 EACH 200.00 $ 800.00 $ 185.00 $ 740.00 $ 1,300.00 $ 5,200.00 $ 425.00 $ 1,700.00 $ 27 WORDS & SYMBOLS - EPOXY 82 GAL 225.00 $ 18,450.00 $ 325.00 $ 26,650.00 $ 161.00 $ 13,202.00 $ 379.00 $ 31,078.00 $ 28 STRIPING-EPOXY 32 GAL 50.00 $ 1,600.00 $ 300.00 $ 9,600.00 $ 300.00 $ 9,600.00 $ 371.00 $ 11,872.00 $ 29 REMOVE PAVEMENT MARKINGS 2,080 LF 2.00 $ 4,160.00 $ 3.25 $ 6,760.00 $ 2.00 $ 4,160.00 $ 4.05 $ 8,424.00 $ 30 INTERCONNECT CABLE 645 LF 6.50 $ 4,192.50 $ 1.70 $ 1,096.50 $ 1.90 $ 1,225.50 $ 2.10 $ 1,354.50 $ 31 CONDUCTOR CU AWG) 17,600 LF 0.83 $ 14,608.00 $ 0.95 $ 16,720.00 $ 1.00 $ 17,600.00 $ 1.15 $ 20,240.00 $ 32 CONDUCTOR (#10 CU AWG) 11,415 LF 0.51 $ 5,821.65 $ 0.45 $ 5,136.75 $ 0.55 $ 6,278.25 $ 0.58 $ 6,620.70 $ 33 CONDUCTOR (#12 CU AWG) (PHOTOCELL) 1,425 LF 0.46 $ 655.50 $ 1.05 $ 1,496.25 $ 0.40 $ 570.00 $ 1.30 $ 1,852.50 $ 34 1.5" ELECTRICAL CONDUIT (RGS) 114 LF 10.75 $ 1,225.50 $ 19.00 $ 2,166.00 $ 21.50 $ 2,451.00 $ 23.60 $ 2,690.40 $ 35 2" ELECTRICAL CONDUIT (RGS) 87 LF 13.11 $ 1,140.57 $ 29.75 $ 2,588.25 $ 33.50 $ 2,914.50 $ 36.60 $ 3,184.20 $ 36 1.5" ELECTRICAL CONDUIT (PVC) 2,990 LF 4.20 $ 12,558.00 $ 5.40 $ 16,146.00 $ 6.00 $ 17,940.00 $ 6.55 $ 19,584.50 $ 37 2" ELECTRICAL CONDUIT (PVC) 1,890 LF 5.90 $ 11,151.00 $ 5.55 $ 10,489.50 $ 6.00 $ 11,340.00 $ 6.85 $ 12,946.50 $ 38 TYPE 2 PULL BOX 42 EA 441.95 $ 18,561.90 $ 530.00 $ 22,260.00 $ 600.00 $ 25,200.00 $ 646.00 $ 27,132.00 $ 39 POLE WITH LUMINAIRE ASSEMBLIES 33 EA 5,405.00 $ 178,365.00 $ 4,650.00 $ 153,450.00 $ 5,300.00 $ 174,900.00 $ 5,700.00 $ 188,100.00 $ 40 FOUNDATIONS 31 EA 500.00 $ 15,500.00 $ 850.00 $ 26,350.00 $ 700.00 $ 21,700.00 $ 843.00 $ 26,133.00 $ 41 PHOTOCELL CONTROL AND SERVICE 2 EA 2,300.00 $ 4,600.00 $ 1,880.00 $ 3,760.00 $ 2,100.00 $ 4,200.00 $ 2,300.00 $ 4,600.00 $ 42 BOLLARDS - STANDARD 3 EA 300.00 $ 900.00 $ 740.00 $ 2,220.00 $ 850.00 $ 2,550.00 $ 916.00 $ 2,748.00 $ 43 BOLLARDS - CUSTOM 27 EA 600.00 $ 16,200.00 $ 1,455.00 $ 39,285.00 $ 1,650.00 $ 44,550.00 $ 1,800.00 $ 48,600.00 $ 44 TREE REMOVAL 5 EACH 250.00 $ 1,250.00 $ 185.00 $ 925.00 $ 100.00 $ 500.00 $ 476.00 $ 2,380.00 $ 45 PLANTING SOIL 285 CY 30.00 $ 8,550.00 $ 24.00 $ 6,840.00 $ 24.00 $ 6,840.00 $ 28.80 $ 8,208.00 $ 46 MULCH 25 CY 40.00 $ 1,000.00 $ 42.50 $ 1,062.50 $ 48.00 $ 1,200.00 $ 52.30 $ 1,307.50 $ 47 IRRIGATION SLEEVES 3 EACH 270.00 $ 810.00 $ 90.00 $ 270.00 $ 54.00 $ 162.00 $ 654.00 $ 1,962.00 $ 48 GRATE REPLACEMENT 1 EA 300.00 $ 300.00 $ 265.00 $ 265.00 $ 100.00 $ 100.00 $ 216.00 $ 216.00 $ 49 MISCELLANEOUS WORK 50,000 EACH 1.00 $ 50,000.00 $ 1.00 $ 50,000.00 $ 1.00 $ 50,000.00 $ 1.00 $ 50,000.00 $ 1,022,481.92 $ 882,641.00 $ 925,888.25 $ 1,015,129.51 $ 50 MOBILIZATION 1 L. SUM 3,900.00 $ 3,900.00 $ 1,300.00 $ 1,300.00 $ 7,725.00 $ 7,725.00 $ 11,000.00 $ 11,000.00 $ 51 TRAFFIC CONTROL 1 L. SUM 8,550.00 $ 8,550.00 $ 4,950.00 $ 4,950.00 $ 3,600.00 $ 3,600.00 $ 1,200.00 $ 1,200.00 $ 52 ADDITIONAL PERMITS 1 L. SUM 2,000.00 $ 2,000.00 $ 2,200.00 $ 2,200.00 $ 1,700.00 $ 1,700.00 $ 2,700.00 $ 2,700.00 $ 53 CONCRETE REMOVAL - CURB AND GUTTER 223 LF 6.00 $ 1,338.00 $ 2.75 $ 613.25 $ 7.00 $ 1,561.00 $ 2.50 $ 557.50 $ 54 CONCRETE REMOVAL - SIDEWALK 1,910 SF 3.20 $ 6,112.00 $ 0.55 $ 1,050.50 $ 5.00 $ 9,550.00 $ 1.90 $ 3,629.00 $ 55 ASPHALTIC CONCRETE PAVEMENT REMOVAL 7,870 SF 1.50 $ 11,805.00 $ 0.55 $ 4,328.50 $ 4.00 $ 31,480.00 $ 0.39 $ 3,069.30 $ 56 ASPHALT MILLING * DEDUCT (925) SY 4.00 $ (3,700.00) $ 3.00 $ (2,775.00) $ 2.00 $ (1,850.00) $ 3.55 $ (3,283.75) $ 57 COMBINED CONCRETE CURB AND GUTTER 1,655 LF 15.00 $ 24,825.00 $ 19.00 $ 31,445.00 $ 18.00 $ 29,790.00 $ 22.10 $ 36,575.50 $ 58 8" CONCRETE SIDEWALK 1,874 SF 11.00 $ 20,614.00 $ 10.00 $ 18,740.00 $ 6.00 $ 11,244.00 $ 10.70 $ 20,051.80 $ 59 2" ASPHALT CONCRETE PAVEMENT - PATCH 900 SF 2.75 $ 2,475.00 $ 5.35 $ 4,815.00 $ 1.25 $ 1,125.00 $ 3.10 $ 2,790.00 $ 60 4' DIAMETER MANHOLE, 5' 0" DEPTH 5 EACH 2,000.00 $ 10,000.00 $ 1,150.00 $ 5,750.00 $ 1,800.00 $ 9,000.00 $ 1,800.00 $ 9,000.00 $ 61 4' DIAMETER CURB INLET MANHOLE, 5' 0" DEPTH 3 EACH 2,000.00 $ 6,000.00 $ 1,450.00 $ 4,350.00 $ 1,860.00 $ 5,580.00 $ 2,200.00 $ 6,600.00 $ 62 4' DIAMETER STORM INLET MANHOLE, 5' 0" DEPTH* DEDUCT EACH 2,000.00 $ (4,000.00) $ 1,300.00 $ (2,600.00) $ 1,670.00 $ (3,340.00) $ 2,200.00 $ (4,400.00) $ 63 ADDITIONAL 4' DIAMETER MANHOLE DEPTH 27 V. FT 120.00 $ 3,240.00 $ 125.00 $ 3,375.00 $ 85.00 $ 2,295.00 $ 84.30 $ 2,276.10 $ 64 CONNECT NEW MANHOLE TO EXISTIGN STORM DRAIN LINE 4 EACH 1,000.00 $ 4,000.00 $ 1,700.00 $ 6,800.00 $ 500.00 $ 2,000.00 $ 938.00 $ 3,752.00 $ 65 CONNECTION TO EXISTING MANHOLE* DEDUCT EACH 3,000.00 $ (9,000.00) $ 300.00 $ (900.00) $ 310.00 $ (930.00) $ 881.00 $ (2,643.00) $ * UNIT PRICE MUST MATCH BASE BID 88,159.00 $ 83,442.25 $ 110,530.00 $ 92,874.45 $ 66 MOBILIZATION 1 L. SUM 1,700.00 $ 1,700.00 $ 6,800.00 $ 6,800.00 $ 4,800.00 $ 4,800.00 $ 8,000.00 $ 8,000.00 $ 67 TRAFFIC CONTROL 1 L. SUM 1,800.00 $ 1,800.00 $ 3,615.00 $ 3,615.00 $ 500.00 $ 500.00 $ 7,900.00 $ 7,900.00 $ 68 WORDS & SYMBOLS-EPOXY * DEDUCT (24) GAL 225.00 $ (5,400.00) $ 325.00 $ (7,800.00) $ 161.00 $ (3,864.00) $ 379.00 $ (9,096.00) $ 69 STAMPED COLORED ASPHALT 3191 SF 12.00 $ 38,292.00 $ 9.30 $ 29,676.30 $ 10.00 $ 31,910.00 $ 10.90 $ 34,781.90 $ * UNIT PRICE MUST MATCH BASE BID 36,392.00 $ 32,291.30 $ 33,346.00 $ 41,585.90 $ 70 MOBILIZATION 1 L. SUM 2,200.00 $ 2,200.00 $ 16,250.00 $ 16,250.00 $ 16,000.00 $ 16,000.00 $ 16,000.00 $ 16,000.00 $ 71 TRAFFIC CONTROL 1 L. SUM 2,800.00 $ 2,800.00 $ 1,710.00 $ 1,710.00 $ 500.00 $ 500.00 $ 16,000.00 $ 16,000.00 $ 72 WORDS & SYMBOLS-EPOXY * DEDUCT (58) GAL 225.00 $ (13,050.00) $ 325.00 $ (18,850.00) $ 161.00 $ (9,338.00) $ 352.00 $ (20,416.00) $ 73 THERMOPLASTIC PAVEMENT MARKINGS 4275 SF 15.00 $ 64,125.00 $ 27.00 $ 115,425.00 $ 30.50 $ 130,387.50 $ 31.40 $ 134,235.00 $ * UNIT PRICE MUST MATCH BASE BID 56,075.00 $ 114,535.00 $ 137,549.50 $ 145,819.00 $ 74 MOBILIZATION 1 L. SUM 4,400.00 $ 4,400.00 $ 3,720.00 $ 3,720.00 $ 4,200.00 $ 4,200.00 $ 434.00 $ 434.00 $ 75 TRAFFIC CONTROL 1 L. SUM 4,600.00 $ 4,600.00 $ 1,150.00 $ 1,150.00 $ 500.00 $ 500.00 $ 8,600.00 $ 8,600.00 $ 76 COLORED ASPHALT 4901 SF 17.00 $ 83,317.00 $ 7.50 $ 36,757.50 $ 8.00 $ 39,208.00 $ 8.70 $ 42,638.70 $ * UNIT PRICE MUST MATCH BASE BID 92,317.00 $ 41,627.50 $ 43,908.00 $ 51,672.70 $ 77 MOBILIZATION 1 L. SUM 1,600.00 $ 1,600.00 $ 1,275.00 $ 1,275.00 $ 200.00 $ 200.00 $ 248.00 $ 248.00 $ 78 TRAFFIC CONTROL 1 L. SUM 3,600.00 $ 3,600.00 $ 3,040.00 $ 3,040.00 $ 1.00 $ 1.00 $ 1,200.00 $ 1,200.00 $ 79 TREE, 2" CALIPER, BALLED & BURLAPPED 6 EACH 375.00 $ 2,250.00 $ 300.00 $ 1,800.00 $ 335.00 $ 2,010.00 $ 347.00 $ 2,082.00 $ 80 TREE, 2.5" CALIPER, BALLED & BURLAPPED 7 EACH 465.00 $ 3,255.00 $ 340.00 $ 2,380.00 $ 385.00 $ 2,695.00 $ 397.00 $ 2,779.00 $ 81 PLANT, 5 GALLON CONTAINER 7 EACH 50.00 $ 350.00 $ 40.00 $ 280.00 $ 45.00 $ 315.00 $ 47.10 $ 329.70 $ 82 PLANT, 1 GALLON CONTAINER 780 EACH 13.00 $ 10,140.00 $ 9.50 $ 7,410.00 $ 10.00 $ 7,800.00 $ 11.20 $ 8,736.00 $ 83 PLANT, 4 INCH CONTAINER 175 EACH 9.00 $ 1,575.00 $ 4.25 $ 743.75 $ 5.00 $ 875.00 $ 4.95 $ 866.25 $ 84 BULBS, TULIPS 250 PER 50 38.00 $ 190.00 $ 1.00 $ *$5.00 60.00 $ 300.00 $ 62.50 $ 312.50 $ 85 BULBS, CROCUS 300 PER 50 15.00 $ 90.00 $ 1.00 $ *$6.00 60.00 $ 360.00 $ 62.50 $ 375.00 $ 86 ROOT WATERING SYSTEM 158 EACH 60.00 $ 9,480.00 $ 48.00 $ 7,584.00 $ 50.00 $ 7,900.00 $ 55.80 $ 8,816.40 $ 87 EXTEND EXISTING DRIP IRRIGATION 740 SF 0.20 $ 148.00 $ 0.55 $ 407.00 $ 0.50 $ 370.00 $ 0.62 $ 458.80 $ 88 BRICK PAVERS 264 SF 13.00 $ 3,432.00 $ 13.80 $ 3,643.20 $ 15.00 $ 3,960.00 $ 16.10 $ 4,250.40 $ 36,110.00 $ 28,573.95 $ 26,786.00 $ 30,454.05 $ TOTAL BID PRICE Bid Signed X X X Bid Bond Included X X X CTEP Proposal Signed X X X Addendum 1 Acknowledged X X X Addendum 2 Acknowledged X X X DBE Form Submitted X X Bidders List Completed X X *Extension error on bid form Prepared By: T. Iman Checked By: C. Thorson Approved By: Jeremy W. Keene L.S. Jensen Western Excavation TOTAL BID ALTERNATE 5 Base Bid TOTAL BID ALTERNATE 1 BID ALTERNATE 1 - RAISED BIKEWAY TOTAL BASE BID PRICE (CN) Engineers Estimate CERTIFIED BID TAB BID ALTERNATE 5 - LANDSCAPING BID ALTERNATE 4 - COLORED ASPHALT TOTAL BID ALTERNATE 4 BID ALTERNATE 2 - STAMPED COLORED ASPHALT BID ALTERNATE 3 - THERMOPLASTIC PAVEMENT MARKINGS TOTAL BID ALTERNATE 3 TOTAL BID ALTERNATE 2 Knife River Planning Surveying ■ Engineering ■ Design Project No. 09-07-06 3/1/2010 BID Tab.xls