Full Text
Project: MILLER CREEK ROAD IMPROVEMENTS BRIGGS STREET TO MOCKINGBIRD WAY City Project # 05-033 Owner CITY OF MISSOULA Consultant WGM GROUP, INC. Date: February 9, 2010 Item Number Description Quantity Unit Unit Price Total Unit Price Total Unit Price Total 1 Mobilzation/Demobilization 1 LS 260,000.00 $ 260,000.00 82,880.50 $ 82,880.50 60,000.00 $ 60,000.00 2 Permits 1 LS 30,000.00 $ 30,000.00 30,000.00 $ 30,000.00 35,000.00 $ 35,000.00 3 Erosion Control 1 LS 10,000.00 $ 10,000.00 11,000.00 $ 11,000.00 25,000.00 $ 25,000.00 4 Miscellaneous Work 100,000 EACH 1.00 $ 100,000.00 1.00 $ 100,000.00 1.00 $ 100,000.00 5 Traffic Control 1 LS 208,000.00 $ 208,000.00 186,000.00 $ 186,000.00 110,000.00 $ 110,000.00 6 Excavation Above Subgrade 15,043 CY 8.00 $ 120,344.00 11.64 $ 175,100.52 14.00 $ 210,602.00 7 8" Thickness of 2" Minus Crushed Sub Base Course 12,537 SY 5.60 $ 70,207.20 5.45 $ 68,326.65 7.00 $ 87,759.00 8 9" Thickness of 2" Minus Crushed Sub Base Course 4,154 SY 6.30 $ 26,170.20 5.95 $ 24,716.30 8.00 $ 33,232.00 9 4" Thickness of 3/4" Minus Crushed Base Course 18,512 SY 8.50 $ 157,352.00 3.60 $ 66,643.20 5.00 $ 92,560.00 10 2" Thickness of Asphalt Concrete Surface Course, Grade B 1,533 SY 10.00 $ 15,330.00 9.75 $ 14,946.75 7.00 $ 10,731.00 11 4" Thickness of Asphalt Concrete Surface Course, Grade B 16,382 SY 18.00 $ 294,876.00 14.90 $ 244,091.80 12.00 $ 196,584.00 12 CRS-2 Asphalt Seal and Chip Coat, 3/8" Gradation 16,382 SY 2.00 $ 32,764.00 1.75 $ 28,668.50 2.00 $ 32,764.00 13 Combined Concrete Curb and Gutter 6,870 LF 15.00 $ 103,050.00 11.60 $ 79,692.00 11.00 $ 75,570.00 14 Concrete Median Curb 770 LF 12.00 $ 9,240.00 9.42 $ 7,253.40 12.00 $ 9,240.00 15 9" Thickness Traversable Concrete Median Apron 3,783 SF 8.00 $ 30,264.00 6.90 $ 26,102.70 4.00 $ 15,132.00 16 4" Thickness Patterned Concrete Median Cap 2,588 SF 6.50 $ 16,822.00 6.90 $ 17,857.20 4.00 $ 10,352.00 17 4" Thickness Concrete Sidewalk 29,580 SF 4.50 $ 133,110.00 3.30 $ 97,614.00 4.50 $ 133,110.00 18 6" Thickness Concrete Sidewalk 2,537 SF 6.00 $ 15,222.00 3.90 $ 9,894.30 4.68 $ 11,873.16 19 6" Thickness ConcreteDriveway/Apron 6,635 SF 6.00 $ 39,810.00 3.93 $ 26,075.55 5.00 $ 33,175.00 20 Detectable Warning Surfaces 272 SF 50.00 $ 13,600.00 20.25 $ 5,508.00 20.00 $ 5,440.00 21 Precast Gravity Retaining Wall 1,935 SF 70.00 $ 135,450.00 39.20 $ 75,852.00 25.00 $ 48,375.00 22 Remove Drainage Sump 3 EACH 500.00 $ 1,500.00 681.00 $ 2,043.00 180.00 $ 540.00 23 4' Diameter Storm Drainage Sump 1 EACH 2,000.00 $ 2,000.00 1,800.00 $ 1,800.00 1,200.00 $ 1,200.00 24 Extend 30" x 48" RCP Culvert 40 LF 164.00 $ 6,560.00 130.00 $ 5,200.00 150.00 $ 6,000.00 25 Extend 30" x 48" CMP Culvert 103 LF 164.00 $ 16,892.00 81.60 $ 8,404.80 130.00 $ 13,390.00 26 12" HDPE Storm Drain Pipe 2,036 LF 30.00 $ 61,080.00 31.10 $ 63,319.60 16.00 $ 32,576.00 27 18" HDPE Storm Drain Pipe 1,009 LF 44.00 $ 44,396.00 38.40 $ 38,745.60 22.00 $ 22,198.00 28 6' Diameter Storm Drain Manhole 1 EACH 4,000.00 $ 4,000.00 4,000.00 $ 4,000.00 2,900.00 $ 2,900.00 29 4' Diameter Storm Drain MH and Inlet 23 EACH 2,000.00 $ 46,000.00 1,900.00 $ 43,700.00 2,000.00 $ 46,000.00 30 30" DIA. Storm Drain Inlet 2 EACH 700.00 $ 1,400.00 966.00 $ 1,932.00 1,400.00 $ 2,800.00 31 Connect to Existing 54" Diameter Storm Drain 1 LS 2,000.00 $ 2,000.00 4,700.00 $ 4,700.00 700.00 $ 700.00 32 Construct Unlined Irrigation Ditch 50 LF 20.00 $ 1,000.00 14.60 $ 730.00 6.00 $ 300.00 33 Construct irrigation ditch w/ 24" Dia. Half-round CMP liner 60 LF 60.00 $ 3,600.00 37.30 $ 2,238.00 20.00 $ 1,200.00 34 24" Equivalent Reinforced Concrete Arch Pipe 375 LF 82.00 $ 30,750.00 71.00 $ 26,625.00 85.00 $ 31,875.00 35 18" Reinforced Concrete Irrigation Pipe 104 LF 48.00 $ 4,992.00 83.20 $ 8,652.80 75.00 $ 7,800.00 36 1500 Gallon Irrigation Settling tank 1 EACH 3,000.00 $ 3,000.00 3,200.00 $ 3,200.00 3,000.00 $ 3,000.00 37 Irrigation Division Structure One 1 EACH 2,700.00 $ 2,700.00 1,600.00 $ 1,600.00 2,000.00 $ 2,000.00 38 Irrigation Division Structure Two 1 EACH 2,500.00 $ 2,500.00 1,600.00 $ 1,600.00 2,000.00 $ 2,000.00 39 Irrigation Stilling Well 1 EACH 1,500.00 $ 1,500.00 1,900.00 $ 1,900.00 2,000.00 $ 2,000.00 40 Irrigation Service 1 EACH 3,000.00 $ 3,000.00 1,600.00 $ 1,600.00 1,200.00 $ 1,200.00 41 Irrigation Sleeve 75 LF 30.00 $ 2,250.00 3.75 $ 281.25 1.00 $ 75.00 42 Modify & Restore Irrigation System 5 EACH 250.00 $ 1,250.00 924.00 $ 4,620.00 1,200.00 $ 6,000.00 43 14" SDR 26 PVC Force Main 114 LF 55.00 $ 6,270.00 49.90 $ 5,688.60 50.00 $ 5,700.00 44 12" SDR 26 PVC Force Main 2,887 LF 50.00 $ 144,350.00 23.50 $ 67,844.50 25.00 $ 72,175.00 45 8" SDR 26 PVC Force Main 2,893 LF 40.00 $ 115,720.00 18.20 $ 52,652.60 19.00 $ 54,967.00 46 6" SDR 26 PVC Force Main 119 LF 35.00 $ 4,165.00 29.40 $ 3,498.60 29.00 $ 3,451.00 47 Connect to Existing 6" and 14" Force Main 1 LS 1,500.00 $ 1,500.00 2,000.00 $ 2,000.00 900.00 $ 900.00 48 Sewer Force Main Manifold and Valve Assembly 1 LS 10,000.00 $ 10,000.00 12,000.00 $ 12,000.00 10,000.00 $ 10,000.00 49 Sewer Force Main Air/Vacuum Release Vault Assembly & Install 1 LS 30,000.00 $ 30,000.00 22,000.00 $ 22,000.00 22,000.00 $ 22,000.00 50 6" STEP Force Main Connection to Existing Main 1 LS 3,500.00 $ 3,500.00 3,200.00 $ 3,200.00 2,000.00 $ 2,000.00 51 6" SDR 21 PVC STEP Sewer Force Main 361 LF 35.00 $ 12,635.00 33.10 $ 11,949.10 23.00 $ 8,303.00 52 6" STEP Force Main Cleanout Assembly 1 LS 8,000.00 $ 8,000.00 3,000.00 $ 3,000.00 3,000.00 $ 3,000.00 53 2" STEP Force Main Cleanout Assembly 1 LS 1,000.00 $ 1,000.00 852.00 $ 852.00 1,000.00 $ 1,000.00 54 STEP Force Main Air Release/Vacuum Valve Assembly 3 EACH 5,000.00 $ 15,000.00 4,600.00 $ 13,800.00 7,000.00 $ 21,000.00 55 2" STEP Force Main Connection to Existing Main 1 LS 3,500.00 $ 3,500.00 1,200.00 $ 1,200.00 800.00 $ 800.00 56 2" 200# PE STEP Force Main 37 LF 30.00 $ 1,110.00 49.20 $ 1,820.40 60.00 $ 2,220.00 57 1" 200# PE STEP Sewer Service Connection 20 EACH 500.00 $ 10,000.00 625.00 $ 12,500.00 900.00 $ 18,000.00 58 1" 200# PE STEP Sewer Service 859 LF 20.00 $ 17,180.00 20.00 $ 17,180.00 55.00 $ 47,245.00 59 2" 200# PE STEP Sewer Service Connection 1 EACH 550.00 $ 550.00 1,100.00 $ 1,100.00 1,100.00 $ 1,100.00 60 2" 200# PE STEP Sewer Service 70 LF 22.00 $ 1,540.00 24.90 $ 1,743.00 57.00 $ 3,990.00 61 Adjust Existing Sewer Cleanouts or Valve Boxes 10 EACH 220.00 $ 2,200.00 141.00 $ 1,410.00 500.00 $ 5,000.00 62 Flowable Fill Pipe Encasement 25 LF 60.00 $ 1,500.00 32.90 $ 822.50 25.00 $ 625.00 63 Trench Insulation 110 LF 10.00 $ 1,100.00 4.30 $ 473.00 5.00 $ 550.00 64 Dry Utility Trench 1,851 LF 5.00 $ 9,255.00 6.00 $ 11,106.00 6.00 $ 11,106.00 65 Adjust Utility Structure Access to Grade 4 EACH 500.00 $ 2,000.00 230.00 $ 920.00 500.00 $ 2,000.00 66 Pavement Markings Paint 126 GAL 22.00 $ 2,772.00 60.70 $ 7,648.20 60.00 $ 7,560.00 67 Pavement Markings Epoxy 84 GAL 50.00 $ 4,200.00 98.70 $ 8,290.80 100.00 $ 8,400.00 68 Words and Symbols Paint 6 GAL 100.00 $ 600.00 454.00 $ 2,724.00 450.00 $ 2,700.00 69 Words and Symbols Epoxy 8 GAL 225.00 $ 1,800.00 542.00 $ 4,336.00 550.00 $ 4,400.00 70 Curb Marking - Epoxy 12 GAL 500.00 $ 6,000.00 219.00 $ 2,628.00 200.00 $ 2,400.00 71 Remove Signs 12 EACH 40.00 $ 480.00 20.90 $ 250.80 25.00 $ 300.00 72 New Sign (Ground Mount) 44 EACH 500.00 $ 22,000.00 314.00 $ 13,816.00 300.00 $ 13,200.00 73 Warning Delineators 15 EACH 60.00 $ 900.00 52.30 $ 784.50 50.00 $ 750.00 74 Foundation - Concrete 4.75 CY 1,258.00 $ 5,975.50 732.00 $ 3,477.00 1,300.00 $ 6,175.00 75 Conduit - Steel 1 1/2 in Rigid 70 LF 15.92 $ 1,114.40 30.90 $ 2,163.00 20.00 $ 1,400.00 76 Conduit - Steel 2 in Rigid 15 LF 16.00 $ 240.00 15.80 $ 237.00 31.00 $ 465.00 77 Conduit - Plastic 1 1/2 in 1353 LF 8.64 $ 11,689.92 7.55 $ 10,215.15 4.00 $ 5,412.00 78 Conduit - Plastic 2 in 190 LF 11.97 $ 2,274.30 9.10 $ 1,729.00 6.00 $ 1,140.00 79 Pull box - Concrete Type 1 4 EACH 410.00 $ 1,640.00 538.00 $ 2,152.00 325.00 $ 1,300.00 80 Conductor - Copper AWG10-600V 3700 LF 0.78 $ 2,886.00 0.50 $ 1,850.00 0.50 $ 1,850.00 81 Standard - STL Type 10-A-500-6 9 EACH 2,340.00 $ 21,060.00 1,600.00 $ 14,400.00 1,700.00 $ 15,300.00 82 Luminaire Assembly - 150 W S.V. 9 EACH 400.00 $ 3,600.00 322.00 $ 2,898.00 400.00 $ 3,600.00 83 Service Assembly - 30 AMP 1 EACH 2,460.00 $ 2,460.00 1,500.00 $ 1,500.00 1,800.00 $ 1,800.00 84 2.5" Caliper Deciduous Tree 89 EACH 500.00 $ 44,500.00 316.00 $ 28,124.00 300.00 $ 26,700.00 85 8' hgt. Conifer Tree 7 EACH 500.00 $ 3,500.00 424.00 $ 2,968.00 350.00 $ 2,450.00 86 5 Gallon Shrub 42 EACH 50.00 $ 2,100.00 32.60 $ 1,369.20 35.00 $ 1,470.00 87 1 Gallon Perennial 55 EACH 20.00 $ 1,100.00 13.30 $ 731.50 13.00 $ 715.00 88 ¾”Rock Mulch – 2 1/4” Depth 2,124 SF 1.00 $ 2,124.00 0.24 $ 509.76 1.00 $ 2,124.00 89 Weed Barrier Fabric 2,124 SF 1.00 $ 2,124.00 0.22 $ 467.28 1.00 $ 2,124.00 90 4" Topsoil & Seeding 10,394 SY 5.00 $ 51,970.00 0.98 $ 10,186.12 3.00 $ 31,182.00 91 Trim Tree 4 EACH 500.00 $ 2,000.00 209.00 $ 836.00 500.00 $ 2,000.00 92 Erosion Control Blanket 425 SY 3.00 $ 1,275.00 2.40 $ 1,020.00 4.00 $ 1,700.00 93 Existing Mailboxes to be Relocated 15 EACH 200.00 $ 3,000.00 105.00 $ 1,575.00 125.00 $ 1,875.00 94 Remove Fence 2,925 LF 0.50 $ 1,462.50 0.82 $ 2,398.50 2.00 $ 5,850.00 95 Reset Fence 373 LF 15.00 $ 5,595.00 4.60 $ 1,715.80 9.00 $ 3,357.00 96 Temp. Farm Fence 3,110 LF 4.00 $ 12,440.00 2.95 $ 9,174.50 11.00 $ 34,210.00 97 Wood Rail Fence 175 LF 6.00 $ 1,050.00 8.95 $ 1,566.25 14.00 $ 2,450.00 98 Temp Construction Fence 1,140 LF 1.32 $ 1,504.80 6.80 $ 7,752.00 5.00 $ 5,700.00 99 Metal Gate 3 EACH 240.00 $ 720.00 245.00 $ 735.00 225.00 $ 675.00 100 Existing STEP Service Modification 7 EACH 500.00 $ 3,500.00 540.00 $ 3,780.00 400.00 $ 2,800.00 TOTAL BID PRICE 2,697,713.82 $ 2,009,884.08 $ 2,024,919.16 $ Bid Signed X X Bid Bond Included X X X X X X X X Prepared By: T. Iman Checked By: C. Thorson Approved By: Jeremy W. Keene CERTIFIED BID TAB KNIFE RIVER Addendum 3 Acknowledged Addendum 2 Acknowledged Addendum 1 Acknowledged Miller Creek Road Improvements ENGINEERS ESTIMATE L.S. Jensen 2/10/2010 Bid Tab.xls ---PAGE BREAK---