Full Text
5-Apr-10 Item Estimated Unit Unit Unit Unit Unit No. Description Quantity Unit Price Total Price Total Price Total Price Total Price Total BASE BID 1 Remove Curb 1190 LF 5.00 5,950.00 $ 4.35 5,176.50 $ 3.30 3,927.00 $ 4.00 4,760.00 $ 16.50 19,635.00 $ 2 Remove 4" Sidewalk 6350 SF 2.50 15,875.00 $ 6.05 38,417.50 $ 0.90 5,715.00 $ 2.00 12,700.00 $ 4.50 28,575.00 $ 3 Remove Type Curb/Sidewalk 1750 SF 2.50 4,375.00 $ 3.25 5,687.50 $ 0.90 1,575.00 $ 2.00 3,500.00 $ 1.10 1,925.00 $ 4 Remove Asphalt 6055 SF 1.50 9,082.50 $ 1.05 6,357.75 $ 1.00 6,055.00 $ 1.80 10,899.00 $ 2.20 13,321.00 $ 5 Install Curb 1210 LF 22.00 26,620.00 $ 23.30 28,193.00 $ 17.40 21,054.00 $ 20.00 24,200.00 $ 32.00 38,720.00 $ 6 Install 4" Sidewalk 6350 SF 7.50 47,625.00 $ 8.55 54,292.50 $ 4.10 26,035.00 $ 5.00 31,750.00 $ 8.50 53,975.00 $ 7 Install Type Curb/Sidewalk 1750 SF 8.50 14,875.00 $ 9.25 16,187.50 $ 4.30 7,525.00 $ 5.50 9,625.00 $ 5.65 9,887.50 $ 8 Install 3" Hot-Mix Asphalt 5920 SF 3.50 20,720.00 $ 6.20 36,704.00 $ 4.20 24,864.00 $ 3.50 20,720.00 $ 2.70 15,984.00 $ 9 Install Truncated Domes 154 EA 200.00 30,800.00 $ 284.00 43,736.00 $ 156.00 24,024.00 $ 275.00 42,350.00 $ 149.00 22,946.00 $ 10 Street Domes 5 EA 300.00 1,500.00 $ 648.00 3,240.00 $ 165.00 825.00 $ 275.00 1,375.00 $ 560.00 2,800.00 $ 11 Place Top Soil 74 CY 30.00 2,220.00 $ 55.10 4,077.40 $ 33.00 2,442.00 $ 30.00 2,220.00 $ 25.00 1,850.00 $ 12 Traffic Control 1 LS 13,200.00 13,200.00 $ 15,000.00 15,000.00 $ 6,000.00 6,000.00 $ 10,000.00 10,000.00 $ 6,650.00 6,650.00 $ 13 Miscellaneous Work 5000 EA 1.00 5,000.00 $ 1.00 5,000.00 $ 1.00 5,000.00 $ 1.00 5,000.00 $ 1.00 5,000.00 $ SUBTOTAL 197,842.50 $ 262,069.65 $ 135,041.00 $ 179,099.00 $ 221,268.50 $ 14 R/W Permits @ 19% of SUBTOTAL 37,590.08 $ 49,793.23 $ 25,657.79 $ 34,028.81 $ 42,041.02 $ BASE BID TOTAL 235,432.58 $ 311,862.88 $ 160,698.79 $ 213,127.81 $ 263,309.52 $ BID ALTERNATE 1 1 Remove Curb 40 LF 5.00 200.00 $ 4.35 174.00 $ 3.30 132.00 $ 4.00 160.00 $ 16.50 660.00 $ 2 Remove 4" Sidewalk 200 SF 2.50 500.00 $ 6.05 1,210.00 $ 0.90 180.00 $ 2.00 400.00 $ 4.50 900.00 $ 3 Remove Type Curb/Sidewalk 1250 SF 2.50 3,125.00 $ 3.25 4,062.50 $ 0.90 1,125.00 $ 2.00 2,500.00 $ 1.10 1,375.00 $ 4 Remove Asphalt 980 SF 1.50 1,470.00 $ 1.05 1,029.00 $ 1.00 980.00 $ 1.80 1,764.00 $ 2.20 2,156.00 $ 5 Install Curb 40 LF 22.00 880.00 $ 23.30 932.00 $ 17.40 696.00 $ 20.00 800.00 $ 32.00 1,280.00 $ 6 Install 4" Sidewalk 200 SF 7.50 1,500.00 $ 8.55 1,710.00 $ 4.10 820.00 $ 5.00 1,000.00 $ 8.50 1,700.00 $ 7 Install Type Curb/Sidewalk 1250 SF 8.50 10,625.00 $ 9.25 11,562.50 $ 4.30 5,375.00 $ 5.50 6,875.00 $ 5.65 7,062.50 $ 8 Install 3" Hot-Mix Asphalt 980 SF 3.50 3,430.00 $ 6.20 6,076.00 $ 4.20 4,116.00 $ 3.50 3,430.00 $ 2.70 2,646.00 $ 9 Install Truncated Domes 12 EA 200.00 2,400.00 $ 284.00 3,408.00 $ 156.00 1,872.00 $ 275.00 3,300.00 $ 149.00 1,788.00 $ 10 Street Domes 0 EA 300.00 - $ 648.00 - $ - - $ - - $ - - $ 11 Place Top Soil 7 CY 30.00 210.00 $ 55.10 385.70 $ 33.00 231.00 $ 30.00 210.00 $ 25.00 175.00 $ 12 Traffic Control 1 LS 1,350.00 1,350.00 $ 886.00 886.00 $ 3,000.00 3,000.00 $ 1,500.00 1,500.00 $ 1,100.00 1,100.00 $ 13 Miscellaneous Work 1000 EA 1.00 1,000.00 $ 1.00 1,000.00 $ 1.00 1,000.00 $ 1.00 1,000.00 $ 1.00 1,000.00 $ SUBTOTAL 26,690.00 $ 32,435.70 $ 19,527.00 $ 22,939.00 $ 21,842.50 $ 14 R/W Permits @ 19% of SUBTOTAL 5,071.10 $ 6,162.78 $ 3,710.13 $ 4,358.41 $ 4,150.08 $ ALTERNATE 1 BID TOTAL 31,761.10 $ 38,598.48 $ 23,237.13 $ 27,297.41 $ 25,992.58 $ BID ALTERNATE 2 1 Remove Curb 20 LF 5.00 100.00 $ 4.35 87.00 $ 3.30 66.00 $ 4.00 80.00 $ 16.50 330.00 $ 2 Remove 4" Sidewalk 100 SF 2.50 250.00 $ 6.05 605.00 $ 0.90 90.00 $ 2.00 200.00 $ 4.50 450.00 $ 3 Remove Type Curb/Sidewalk 1250 SF 2.50 3,125.00 $ 3.25 4,062.50 $ 0.90 1,125.00 $ 2.00 2,500.00 $ 1.10 1,375.00 $ 4 Remove Asphalt 540 SF 1.50 810.00 $ 1.05 567.00 $ 1.00 540.00 $ 1.80 972.00 $ 2.20 1,188.00 $ 5 Install Curb 20 LF 22.00 440.00 $ 23.30 466.00 $ 17.40 348.00 $ 20.00 400.00 $ 32.00 640.00 $ 6 Install 4" Sidewalk 100 SF 7.50 750.00 $ 8.55 855.00 $ 4.10 410.00 $ 5.00 500.00 $ 8.50 850.00 $ 7 Install Type Curb/Sidewalk 1250 SF 8.50 10,625.00 $ 9.25 11,562.50 $ 4.30 5,375.00 $ 5.50 6,875.00 $ 5.65 7,062.50 $ 8 Install 3" Hot-Mix Asphalt 540 SF 3.50 1,890.00 $ 6.20 3,348.00 $ 4.20 2,268.00 $ 3.50 1,890.00 $ 2.70 1,458.00 $ 9 Install Truncated Domes 11 EA 200.00 2,200.00 $ 284.00 3,124.00 $ 156.00 1,716.00 $ 275.00 3,025.00 $ 149.00 1,639.00 $ 10 Street Domes 0 EA 300.00 - $ 648.00 - $ - - $ - $ - - $ 11 Place Top Soil 6 CY 30.00 180.00 $ 55.10 330.60 $ 33.00 198.00 $ 30.00 180.00 $ 25.00 150.00 $ 12 Traffic Control 1 LS 900.00 900.00 $ 1,800.00 1,800.00 $ 3,000.00 3,000.00 $ 1,500.00 1,500.00 $ 1,100.00 1,100.00 $ 13 Miscellaneous Work 1000 EA 1.00 1,000.00 $ 1.00 1,000.00 $ 1.00 1,000.00 $ 1.00 1,000.00 $ 1.00 1,000.00 $ SUBTOTAL 22,270.00 $ 27,807.60 $ 16,136.00 $ 19,122.00 $ 17,242.50 $ 14 R/W Permits @ 19% of SUBTOTAL 4,231.30 $ 5,283.44 $ 3,065.84 $ 3,633.18 $ 3,276.08 $ ALTERNATE 2 BID TOTAL 26,501.30 $ 33,091.04 $ 19,201.84 $ 22,755.18 $ 20,518.58 $ BID ALTERNATE 3 1 Remove Curb 210 LF 5.00 1,050.00 $ 4.35 913.50 $ 3.30 693.00 $ 4.00 840.00 $ 16.50 3,465.00 $ 2 Remove 4" Sidewalk 1050 SF 2.50 2,625.00 $ 6.05 6,352.50 $ 0.90 945.00 $ 2.00 2,100.00 $ 4.50 4,725.00 $ 3 Remove Type Curb/Sidewalk 0 SF 2.50 - $ 3.25 - $ 0.90 - $ - $ - - $ 4 Remove Asphalt 420 SF 1.50 630.00 $ 1.05 441.00 $ 1.00 420.00 $ 1.80 756.00 $ 2.20 924.00 $ 5 Install Curb 210 LF 22.00 4,620.00 $ 23.30 4,893.00 $ 17.40 3,654.00 $ 20.00 4,200.00 $ 32.00 6,720.00 $ 6 Install 4" Sidewalk 1050 SF 7.50 7,875.00 $ 8.55 8,977.50 $ 4.10 4,305.00 $ 5.00 5,250.00 $ 8.50 8,925.00 $ 7 Install Type Curb/Sidewalk 0 SF 8.50 - $ 9.25 - $ 4.30 - $ - $ - - $ 8 Install 3" Hot-Mix Asphalt 420 SF 3.50 1,470.00 $ 6.20 2,604.00 $ 4.20 1,764.00 $ 3.50 1,470.00 $ 2.70 1,134.00 $ 9 Install Truncated Domes 36 EA 200.00 7,200.00 $ 284.00 10,224.00 $ 156.00 5,616.00 $ 275.00 9,900.00 $ 149.00 5,364.00 $ 10 Street Domes 0 EA 300.00 - $ 648.00 - $ 165.00 - $ - $ - - $ 11 Place Top Soil 19 CY 30.00 570.00 $ 55.10 1,046.90 $ 33.00 627.00 $ 30.00 570.00 $ 25.00 475.00 $ 12 Traffic Control 1 LS 2,850.00 2,850.00 $ 1,800.00 1,800.00 $ 3,000.00 3,000.00 $ 1,500.00 1,500.00 $ 1,100.00 1,100.00 $ 13 Miscellaneous Work 1000 EA 1.00 1,000.00 $ 1.00 1,000.00 $ 1.00 1,000.00 $ 1.00 1,000.00 $ 1.00 1,000.00 $ SUBTOTAL 29,890.00 $ 38,252.40 $ 22,024.00 $ 27,586.00 $ 33,832.00 $ 14 R/W Permits @ 19% of SUBTOTAL 5,679.10 $ 7,267.96 $ 4,184.56 $ 5,241.34 $ 6,428.08 $ ALTERNATE 3 BID TOTAL 35,569.10 $ 45,520.36 $ 26,208.56 $ 32,827.34 $ 40,260.08 $ BID ALTERNATE 4 1 Remove Curb 210 LF 5.00 1,050.00 $ 4.35 913.50 $ 3.30 693.00 $ 4.00 840.00 $ 16.50 3,465.00 $ 2 Remove 4" Sidewalk 1050 SF 2.50 2,625.00 $ 6.05 6,352.50 $ 0.90 945.00 $ 2.00 2,100.00 $ 4.50 4,725.00 $ 3 Remove Type Curb/Sidewalk 0 SF 2.50 - $ 3.25 - $ 0.90 - $ - $ - - $ 4 Remove Asphalt 420 SF 1.50 630.00 $ 1.05 441.00 $ 1.00 420.00 $ 1.80 756.00 $ 2.20 924.00 $ 5 Install Curb 210 LF 22.00 4,620.00 $ 23.30 4,893.00 $ 17.40 3,654.00 $ 20.00 4,200.00 $ 32.00 6,720.00 $ 6 Install 4" Sidewalk 1050 SF 7.50 7,875.00 $ 8.55 8,977.50 $ 4.10 4,305.00 $ 5.00 5,250.00 $ 8.50 8,925.00 $ 7 Install Type Curb/Sidewalk 0 SF 8.50 - $ 9.25 - $ 4.30 - $ - $ - - $ 8 Install 3" Hot-Mix Asphalt 420 SF 3.50 1,470.00 $ 6.20 2,604.00 $ 4.20 1,764.00 $ 3.50 1,470.00 $ 2.70 1,134.00 $ 9 Install Truncated Domes 36 EA 200.00 7,200.00 $ 284.00 10,224.00 $ 156.00 5,616.00 $ 275.00 9,900.00 $ 149.00 5,364.00 $ 10 Street Domes 0 EA 300.00 - $ 648.00 - $ 165.00 - $ - $ - - $ 11 Place Top Soil 19 CY 30.00 570.00 $ 55.10 1,046.90 $ 33.00 627.00 $ 30.00 570.00 $ 25.00 475.00 $ 12 Traffic Control 1 LS 2,850.00 2,850.00 $ 1,800.00 1,800.00 $ 3,000.00 3,000.00 $ 1,500.00 1,500.00 $ 1,100.00 1,100.00 $ 13 Miscellaneous Work 1000 EA 1.00 1,000.00 $ 1.00 1,000.00 $ 1.00 1,000.00 $ 1.00 1,000.00 $ 1.00 1,000.00 $ SUBTOTAL 29,890.00 $ 38,252.40 $ 22,024.00 $ 27,586.00 $ 33,832.00 $ 14 R/W Permits @ 19% of SUBTOTAL 5,679.10 $ 7,267.96 $ 4,184.56 $ 5,241.34 $ 6,428.08 $ ALTERNATE 4 BID TOTAL 35,569.10 $ 45,520.36 $ 26,208.56 $ 32,827.34 $ 40,260.08 $ 4800 Wilkie Road Missoula, MT 59808 PO Box 3932 Missoula, MT 59806 BID TABULATION Estimate 4685 Mullan Road Missosula, MT 59808 13400 Turah Road Clinton, MT 59825 Engineer's Patterson Enterprises AAA Construction Knife River LS Jensen HB 645 Sidewalk Ramps - Missoula / City Project No. 09-044