Document cayugacounty_gov_doc_e3c56721b7

663 Town Budgets 2014 General Table/Annual Town Budgets Aurelius Aurelius Brutus Brutus Cato Cato Townwide Outside Townwide Outside Townwide Outside Village Village Village General Fund Appropriations General Government Support A1000 279,343 22,000 314,036 12,000 198,549 154,750 Special Items Public Safety A3000 6,100 4,666 11,500 13,060 9,500 16,500 Public Health A4000 0 578 1,500 1,200 Transportation A5000 56,704 9,200 63,061 1,500 45,000 Economic Asst & Opportunity A6000 1,325 488 5,000 3,277 1,400 Culture & Recreation A7000 1,326 10,500 5,250 29,070 11,650 Home & Community Services A8000 5,570 31,269 28,625 26,055 62,500 13,300 Interfund Transfers 0 462,987 0 254,808 0 200,000 Employee Benefits 72,458 16,620 119,285 4,732 166,384 3,823 Debt Service Principal 3,397 0 0 Debt Service Interest 16,875 0 0 Undistributed Other 5,000 7,500 7,500 65,000 Total Appropriations 448,098 558,308 554,257 353,502 559,983 389,573 Less: Total Estimated Revenues 197,895 558,308 428,953 353,502 93,209 389,573 Amount to be Raised (General Fund) 250,203 0 125,304 0 466,774 0 Estimated Revenues (General Fund) Local Sources 101,130 557,858 135,285 188,100 49,670 363,700 State Aid 49,765 450 26,000 600 29,600 Federal Aid 0 0 Interfund Transfers 101,678 Unexpended Balance 47,000 0 165,990 164,802 13,939 25,873 Total Estimated Revenues 197,895 558,308 428,953 353,502 93,209 389,573 Highway Fund Appropriations General Government Support 8,250 4,000 8,000 General Repairs 194,608 50,000 0 173,000 Improvements 53,810 197,000 76,300 Bridges 7,700 Brush & Weeds 4,423 34,500 0 Machinery 234,629 74,500 100,000 0 Miscellaneous 10,900 Snow Removal 85,628 68,000 123,180 Services for Other Govts 26,715 41,000 Employee Benefits 88,772 57,780 46,705 36,480 42,688 Debt Service 0 31,800 Interest 0 850 Interfund Transfers 0 0 0 Undistributed Other 20,000 Total Appropriations 696,835 336,130 293,705 274,560 299,988 Less: Total Estimated Revenues 696,835 140,630 293,705 205,284 299,988 Amount to be Raised (Highway) 0 195,500 0 69,276 0 Highway Fund Estimated Revenues Local Sources 38,345 30,225 150,076 142,917 0 ---PAGE BREAK--- 664 Town Budgets State Aid 80,525 5,000 50,000 76,300 Federal Aid Interfund Transfers 462,987 38,274 12,253 0 200,000 Unexpended Balance 114,978 67,131 81,376 62,367 23,688 Total Estimated Revenues (Highway) 696,835 140,630 293,705 205,284 299,988 ---PAGE BREAK--- 665 Conquest Fleming Genoa Ira Ira Ledyard Ledyard Townwide Outside Townwide Outside Village Village 145,845 362,565 171,161 174,539 268099 29,950 10,630 17,700 5,500 12,014 8,000 700 56,000 27,500 1,866 50,200 53,150 72,150 39,750 4,500 950 300 500 17,800 82,400 9,700 4,585 8,000 36,700 66,708 11,100 61,440 41,400 5,293 5,000 100,000 45,500 164,500 53,900 71,096 9,843 5,412 0 0 343,495 841,603 391,711 384,710 61,609 268099 22,719 313,900 841,603 327,100 173,114 61,609 171150 22,719 29,595 0 64,611 211,596 0 96949 0 200,900 515,233 167,600 91,381 46,609 140850 2,700 23,000 53,500 16,500 34,974 15,000 30300 0 0 90,000 272,870 143,000 46,759 20,019 313,900 841,603 327,100 173,114 61,609 171150 22,719 122,500 219,255 186,500 170,000 177,680 64,000 44,990 203,000 75,300 114,500 5,000 4,500 0 18,500 16,579 39,000 105,000 131,960 67,000 56,115 22,000 49,700 78,835 112,800 106,000 39,228 43,000 48,481 81,940 74,500 103,400 40,289 32,175 63,090 0 24,994 0 18,700 1,430 0 5,000 25,000 0 423,840 527,580 742,160 362,013 220,675 0 515,673 329,000 527,580 607,438 122,358 220,675 0 515,673 94,840 0 134,722 239,655 0 0 0 215,000 287,480 401,938 32,058 220,675 425,673 Town Budgets ---PAGE BREAK--- 666 64,000 44,990 103,000 75,300 0 90,000 100,000 50,000 95,110 102,500 15,000 0 0 329,000 527,580 607,438 122,358 220,675 0 515,673 Town Budgets ---PAGE BREAK--- 667 Locke Mentz MentzMontezuma Moravia Moravia Niles Owasco Scipio empronius Townwide Outside Townwide Outside Village Village 178,980 178,805 2,500 119,330 158,632 287,000 321,551 135,672 83,100 0 2,850 71,225 14,425 5,000 11,550 14,800 7,500 9,695 27,100 42,309 11,670 11,700 16,708 0 250 900 16,345 12,300 0 42,200 6,800 70,500 52,450 56,500 66,578 69,600 123,017 48,250 57,250 1,800 12,300 3,690 8,850 300 4,324 6,700 2,250 1,450 0 8,650 9,470 5,550 56,996 1,200 1,800 10,400 24,810 1,595 700 4,450 44,628 3,150 16,949 800 2,500 15,750 121,590 48,130 1,200 0 16,309 171,729 40,000 7,500 300,000 50,235 33,755 2,235 33,875 50,200 1,450 100,800 201,354 46,020 38,000 0 34,445 0 40,000 0 0 0 4,250 0 10,820 0 0 0 345,748 391,412 200,654 307,300 326,110 46,464 829,650 958,925 334,987 198,750 215,500 166,872 153,654 297,952 112,567 46,464 829,650 905,717 334,987 178,825 130,248 224,540 47,000 9,348 213,543 0 0 53,208 0 19,925 117,700 48,136 153,000 159,427 32,567 39,540 761,550 781,240 311,400 117,325 17,800 22,000 600 43,996 40,000 125 30,000 105,000 24,500 11,500 0 0 80,000 96,736 54 94,529 40,000 6,799 38,100 19,477 (913) 50,000 215,500 166,872 153,654 297,952 112,567 46,464 829,650 905,717 334,987 178,825 186,732 68,929 47,000 140,600 242,000 144,697 205,894 103,000 95,000 33,466 49,116 100,000 245,550 110,000 95,000 16,156 0 2,500 13,000 13,400 28,473 72,000 57,112 21,000 83,900 45,221 65,000 84,302 18,500 83,000 2,000 0 360 122,144 76,700 55,000 111,200 100,000 50,813 78,090 94,000 400 0 100,300 153 53,882 46,280 63,034 63,034 45,400 139,703 68,285 66,930 20,000 0 29,811 26,678 4,645 1,400 0 3,031 3,650 975 0 11,000 0 1,500 39,928 750 0 597,576 18,309 291,589 251,238 299,462 262,255 568,300 739,086 481,879 441,930 298,000 18,309 291,589 135,016 167,490 239,121 467,819 685,877 246,879 233,200 299,576 0 0 116,222 131,972 23,134 100,481 53,208 235,000 208,730 191,000 0 61,782 64,838 108,400 193,900 1,000 630,625 166,800 115,200 Town Budgets ---PAGE BREAK--- 668 52,000 33,466 49,116 45,221 74,272 42,000 92,000 70,000 0 16,309 171,729 19,090 300,000 0 55,000 2,000 24,612 21,062 40,000 0 92,547 13,252 (11,921) 48,000 298,000 18,309 291,589 135,016 167,490 239,121 467,819 685,877 246,879 233,200 Town Budgets ---PAGE BREAK--- 669 Sennett Springport Springport Sterling SterlingSummerhill Throop Townwide Outside Townwide Outside Village Village 594125 192,190 100,810 237,029 10,500 108,946 228,291 8950 6,206 8,695 17,650 16,570 25,445 19,600 660 314 39,944 8,982 500 81400 52,517 78,900 0 76,795 48,656 9500 1,200 15,575 4,628 580 1,500 9700 1,916 17,100 6,600 0 1,350 38,600 35110 10,920 16,500 8,700 9,210 35,500 741228 0 0 0 0 94400 37,567 1,900 99,157 2,295 43,030 65,000 0 0 0 0 0 0 0 0 1575073 291,911 155,000 460,464 78,009 274,338 437,[PHONE REDACTED] 214,511 155,000 136,179 78,009 243,660 437,647 0 77,400 0 324,285 0 30,678 0 1179450 24,620 147,950 28,500 78,009 179,440 397,147 60000 19,624 1,050 38,225 14,220 40,500 0 0 0 335623 170,267 6,000 69,454 0 50,000 0 1575073 214,511 155,000 136,179 78,009 243,660 437,647 15,530 0 535253 179,559 189,600 159,199 117,800 0 47,247 116,000 56,255 7,000 10,000 2,000 30800 8,193 5,000 20,150 3,960 23,000 28,000 71,500 60,589 23,000 3500 0 0 108800 82,500 99,000 109,375 57,000 0 95,000 179000 1,000 46,900 66,001 62,126 63,976 57,500 0 0 0 0 0 0 0 0 93000 40,000 0 950353 8,000 447,929 346,501 387,876 453,354 280,300 950353 8,000 447,929 172,350 387,876 116,255 93,500 0 0 0 174,151 0 337,099 186,800 32373 40 320,900 135,400 271,876 0 50,500 Town Budgets ---PAGE BREAK--- 670 61752 47,247 116,000 56,255 43,000 0 856228 0 0 0 7,960 79,782 36,950 0 60,000 0 950353 8,000 447,929 172,350 387,876 116,255 93,500 Town Budgets ---PAGE BREAK--- 671 Venice Victory 129,820 122,321 42,925 11,694 21,165 42,100 77,600 3,000 1,100 2,300 3,324 850 59,185 26,000 64,225 41,625 0 0 285,220 364,014 120,620 308,371 164,600 55,643 70,270 256,450 20,350 28,700 30,000 23,221 120,620 308,371 155,000 150,475 285,000 97,704 38,000 65,000 121,108 20,000 400 89,000 84,063 84,063 101,200 67,800 78,500 0 24,500 0 0 856,200 605,613 540,000 260,723 316,200 344,890 377,000 108,380 Town Budgets ---PAGE BREAK--- 672 113,000 97,704 26,000 50,000 28,639 540,000 260,723 Town Budgets ---PAGE BREAK--- 673 County Equalization Table 7/7/2017 8.4476 Full Value Tax Rate= tax levy / total f 9.0543 Average County Tax= tax levy/ count 2014 tax year Amt to Raise 37,247,280 Estimated rates do not reflect sales tax allocation and payments made by towns to reduce the tax rate!!!! City/ Town/ Village County Taxable Exemptions Added for (Para,Vets, Clergy) Taxable Used for Eq Rate Full value For % of County's Full value City of Auburn 942,498,027 16,337,017 958,835,044 1.0000 958,835,044 21.75% * Aurelius 180,150,511 1,663,613 1.0000 * Cayuga 24,698,449 569,935 1.0000 Brutus 104,372,060 1,093,364 0.9000 Weedsport 70,871,047 1,328,541 0.9000 * Cato 129,950,274 1,250,323 1.0000 * Cato in Cato 8,371,419 188,100 1.0000 * Meridian 9,386,863 188,800 1.0000 Conquest 83,566,824 1,698,679 85,265,503 1.0000 85,265,503 1.93% Fleming 85,296,849 1,038,498 86,335,347 0.3817 226,186,395 5.13% * Genoa 158,818,378 1,058,555 159,876,933 1.0000 159,876,933 3.63% * Ira 87,174,657 1,539,023 1.0000 * Cato in Ira 8,997,770 214,310 1.0000 * Ledyard 137,995,774 862,773 1.0000 * Aurora 46,584,731 91,890 1.0000 * Locke 76,489,311 1,149,351 77,638,662 1.0666 72,790,795 1.65% Mentz 45,693,376 995,620 1.0000 Port Byron 31,468,471 804,475 1.0000 Montezuma 48,060,725 1,151,775 49,212,500 0.8900 55,294,944 1.25% * Moravia 90,626,182 1,212,151 1.0000 * Moravia vlg 49,436,320 1,009,115 1.0000 Niles 219,188,802 1,242,049 220,430,851 1.0000 220,430,851 5.00% Owasco 304,955,697 3,150,120 308,105,817 0.8700 354,144,617 8.03% Scipio 114,181,447 721,876 114,903,323 0.9900 116,063,963 2.63% * Sempronius 63,863,473 616,431 64,479,904 1.0000 64,479,904 1.46% * Sennett 307,603,457 4,018,951 311,622,408 1.0000 311,622,408 7.07% Springport 107,488,597 685,854 0.8900 Union Springs 55,205,377 1,166,685 0.8900 * Sterling 111,067,768 1,889,989 0.9600 * Fair Haven 88,635,104 1,282,443 0.9600 * Summerhill 57,560,455 771,143 58,331,598 1.0000 58,331,598 1.32% * Throop 107,708,237 2,494,192 110,202,429 0.9700 113,610,752 2.58% * Venice 87,707,921 745,658 88,453,579 1.0000 88,453,579 2.01% * Victory 68,077,241 991,730 69,068,971 1.0000 69,068,971 1.57% * Towns completing a reval or on annual reassessment in 2011 Totals 4,113,751,594 55,223,029 4,168,974,623 4,409,198,914 1 county less city 3,171,253,567 38,886,012 3,210,139,579 3,450,363,870 164,546,513 184,883,722 4.19% 202,875,304 211,328,442 4.79% 78,961,942 78,961,942 1.79% 142,283,768 142,283,768 3.23% 97,925,760 97,925,760 2.22% 185,535,168 185,535,168 4.21% 177,665,012 197,405,569 4.48% 149,335,779 149,335,779 3.39% 207,082,508 207,082,508 4.70% ---PAGE BREAK--- 674 County Equalization Table from "Sales Tax" page These figures are the TOV and village amounts added together to be linked to another spreadsheet pag Sales Tax in lieu of tax Aurelius 180,150,511 207,082,508 198,058 Cayuga 24,698,449 0 0 204,848,960 207,082,508 Brutus 104,372,060 177,665,012 188,803 Weedsport 70,871,047 0 0 175,243,107 177,665,012 Cato 129,950,274 149,335,779 142,828 Cato in Cato 8,371,419 0 0 Meridian 9,386,863 0 0 147,708,556 149,335,779 Ira 87,174,657 97,925,760 93,658 Cato in Ira 8,997,770 0 0 96,172,427 97,925,760 Ledyard 137,995,774 185,535,168 177,450 Aurora 46,584,731 0 0 184,580,505 185,535,168 Mentz 45,693,376 78,961,942 75,521 Port Byron 31,468,471 0 0 77,161,847 78,961,942 Moravia 90,626,182 142,283,768 136,083 Moravia vlg 49,436,320 0 0 140,062,502 142,283,768 Springport 107,488,597 164,546,513 Union Springs 55,205,377 0 162,693,974 164,546,513 Sterling 111,067,768 202,875,304 Fair Haven 88,635,104 0 199,702,872 202,875,304 ---PAGE BREAK--- 675 full value ty taxable value Municipal Share of Levy 2014 County Tax Rate 2013 County Tax Rate % of Change in Rate 2014 % of Muni Share of Levy 2013 % of Muni Share of Levy % of Chg in Share 8,099,883.46 8.594059 8.296995 3.58% 21.75% 22.02% -1.23% 1,538,438.09 8.539738 8.241764 3.62% 210,918.27 8.539738 8.241764 3.62% 993,201.99 9.515976 8.888670 7.06% 674,407.17 9.515976 8.888670 7.06% 1,109,865.34 8.540693 8.248426 3.54% 71,497.72 8.540693 8.248426 3.54% 80,170.31 8.540693 8.248426 3.54% 720,291.40 8.619346 8.322203 3.57% 1.93% 1.94% -0.40% 1,910,738.92 22.401049 22.122418 1.26% 5.13% 5.21% -1.61% 1,350,581.14 8.503935 8.207983 3.61% 3.63% 3.60% 0.82% 749,844.99 8.601640 8.304359 3.58% 77,395.58 8.601640 8.304359 3.58% 1,171,766.48 8.491321 8.194869 3.62% 395,565.93 8.491321 8.194869 3.62% 614,909.69 8.039158 8.279819 -2.91% 1.65% 1.77% -6.75% 395,005.67 8.644703 8.356006 3.45% 272,035.59 8.644703 8.356006 3.45% 467,111.21 9.719188 9.188712 5.77% 1.25% 1.23% 2.26% 777,717.79 8.581602 8.286264 3.56% 424,242.80 8.581602 8.286264 3.56% 1,862,118.22 8.495499 8.200850 3.59% 5.00% 5.01% -0.28% 2,991,682.61 9.810220 9.259274 5.95% 8.03% 7.84% 2.51% 980,465.39 8.586906 8.372189 2.56% 2.63% 2.63% 0.22% 544,702.36 8.529169 8.225930 3.69% 1.46% 1.47% -0.50% 2,632,470.73 8.558001 8.265051 3.54% 7.07% 7.10% -0.42% 1,031,868.79 9.599798 9.420879 1.90% 529,960.45 9.599798 9.420879 1.90% 992,879.53 8.939403 8.288991 7.85% 792,344.91 8.939403 8.288991 7.85% 492,763.74 8.560803 8.261268 3.63% 1.32% 1.32% 0.53% 959,741.57 8.910568 8.355400 6.64% 2.58% 2.48% 3.69% 747,223.09 8.519448 8.222203 3.62% 2.01% 2.02% -0.77% 583,469.10 8.570692 8.274021 3.59% 1.57% 1.56% 0.19% avg 3.87% avg 0.05% 37,247,280.00 29,147,396.54 3.77% 4.19% 4.28% -2.02% 4.79% 4.62% -0.18% 1.79% 1.80% -0.69% 3.23% 3.23% 0.64% 2.22% 2.22% -0.01% 4.21% 4.18% -0.24% 4.48% 4.37% 2.46% 3.39% 3.39% -0.18% 4.70% 4.71% County Equalization Table ---PAGE BREAK--- 676 1,538,438 8.539738 8.940026918 210,918 8.539738 9.047480398 1,749,356 8.539738 8.993753658 993,202 9.515976 10.52278309 674,407 9.515976 10.64306688 1,667,609 9.515976 10.58292499 1,109,865 8.540693 9.039582767 71,498 8.540693 9.113254692 80,170 8.540693 9.148832426 1,261,533 8.540693 9.100556628 749,845 8.601640 9.029049256 77,396 8.601640 9.020025881 827,241 8.601640 9.024537569 1,171,766 8.491321 11.02572132 395,566 8.491321 10.98061845 1,567,332 8.491321 11.00316989 395,006 8.644703 10.54501287 272,036 8.644703 10.65123558 667,041 8.644703 10.59812422 777,718 8.581602 12.22848246 424,243 8.581602 12.33630676 1,201,961 8.581602 12.28239461 1,031,869 9.599798 8.918106921 529,960 9.599798 9.004195687 1,561,829 9.599798 8.961151304 992,880 8.939403 10.07717331 792,345 8.939403 10.02776758 1,785,224 8.939403 10.05247045 County Equalization Table ---PAGE BREAK--- 677 Footings of Assessment Footings of the Assessment Roll 2014 tax year add col from 2013 final assessment roll Assessed Totals E & F Done 11/5/13 Town Total RS#1=wholly taxable RS #3 No of Land Only RS #1 RS #1 RS #1 Total State Parcels Assessment in Village TOV Town Lands Aurelius 1,559 86,484,221 24,505,700 188,318,494 212,824,194 Brutus 1,831 40,599,832 70,877,731 101,096,944 171,974,675 Cato 1,807 51,428,960 138,181,647 155,914,357 Vlg Meridian 9,518,410 Vlg Cato 8,214,300 Conquest 1,185 34,744,300 81,838,600 81,838,600 Fleming 1,414 22,986,218 87,159,637 87,159,637 Genoa 1,367 82,373,000 178,441,200 178,441,200 Ira 1,255 32,775,500 9,137,900 92,651,900 101,789,800 Ledyard 1,242 97,620,500 46,120,549 154,479,682 200,600,231 Locke 910 26,706,912 75,517,304 75,517,304 1,165,210 Mentz 1,201 19,685,000 31,207,200 43,025,800 74,233,000 Montezuma 720 19,303,204 45,059,235 45,059,235 Moravia 1,431 52,543,000 48,776,695 92,440,640 141,217,335 Niles 1,272 148,075,044 230,650,568 230,650,568 812,200 Owasco 2,091 89,990,812 309,967,078 309,967,078 Scipio 1,071 82,325,000 140,586,000 140,586,000 Sempronius 705 38,655,600 67,249,380 67,249,380 5,681,800 Sennett 1,849 70,554,228 297,328,699 297,328,699 Springport 1,344 64,839,745 55,411,045 113,401,174 168,812,219 Sterling 2,551 108,036,068 89,455,400 112,202,000 201,657,400 Summerhill 742 25,913,247 60,391,236 60,391,236 3,968,000 Throop 1,039 30,025,190 106,515,795 106,515,795 Venice 862 55,513,050 108,367,300 108,367,300 Victory 946 25,534,700 67,775,200 67,775,200 Town Totals 30,394 1,306,713,331 393,224,930 2,892,645,513 3,285,870,443 11,627,210 Auburn City 9,163 209,414,297 593,392,393 County Totals 39,557 1,516,127,628 3,879,262,836 ---PAGE BREAK--- 678 Assessed Totals total of Assessed Totals add col RS#6=utilities & non ceiling rr add col "total town" H & I RS#7=ceiling railroads K & L columns RS#5=special franchise RS #6 RS #6 RS 7 Total Taxable RS #5 RS #5 RS #5 Total RS #7 RS #7 Total Real in Village TOV Town in Village TOV Town Property AV 405,010 3,640,033 4,045,043 687,658 8,429,417 9,117,075 225,986,312 1,109,614 1,872,644 2,982,258 951,251 4,096,739 6,803,230 181,760,163 114,280 1,640,960 1,794,262 2,101,367 7,956,931 8,497,970 166,513,694 208,577 119,613 98,528 421,426 1,341,153 1,341,153 7,857,772 7,857,772 91,037,525 2,664,017 2,664,017 1,891,620 1,891,620 91,715,274 1,499,929 1,499,929 2,554,651 2,554,651 182,495,780 150,895 2,071,355 2,222,250 63,152 670,745 733,897 104,745,947 351,162 733,250 1,084,412 204,910 2,092,386 2,297,296 203,981,939 2,371,793 2,371,793 3,110,248 3,110,248 82,164,555 834,422 1,441,095 2,275,517 942,298 2,827,610 5,475,476 81,983,993 1,705,568 1,623,201 1,623,201 3,092,176 5,004,675 51,687,111 1,912,499 1,415,514 935,185 2,350,699 1,076,935 1,969,006 3,045,941 146,613,975 1,929,755 1,929,755 1,785,885 1,785,885 235,178,408 4,414,054 4,414,054 3,045,769 3,045,769 317,426,901 1,447,074 1,447,074 2,184,697 2,184,697 144,217,771 422,229 422,229 1,120,469 1,120,469 74,473,878 5,560,325 5,560,325 17,080,714 17,080,714 319,969,738 614,220 726,197 1,340,417 725,882 1,520,421 2,246,303 172,398,939 933,155 2,485,939 3,419,094 338,560 1,914,256 2,252,816 207,329,310 251,479 251,479 2,334,266 2,334,266 66,944,981 1,522,770 1,522,770 5,461,800 5,461,800 113,500,365 698,345 698,345 2,513,220 2,513,220 111,578,865 2,393,393 2,393,393 3,117,157 3,117,157 73,285,750 6,121,097 43,839,477 49,960,574 5,645,965 93,886,982 99,532,947 3,446,991,174 23,165,664 17,245,785 633,803,842 73,126,238 116,778,732 4,080,795,016 Footings of Assessment ---PAGE BREAK--- 679 =done exemptions from cols F,I & L RS #1 county column Total Total SWIS Total Property Property Total Town Exemptions TOV AV Vlg AV RS #8 RS#8 20,237,433 200,387,944 25,598,368 43,450,000 t 899,919 5,465,800 v 48,915,800 4,335,227 107,066,327 72,938,596 8,148,139 t 2,181,829 10,400,100 v 18,548,239 7,862,973 147,932,840 18,580,854 368,400 t 459,737 561,400 v 362,835 922,700 v 1,852,500 7,470,701 91,037,525 3,858,300 6,418,425 91,715,274 11,329,528 23,677,402 182,495,780 2,272,350 8,219,343 95,394,000 9,351,947 17,922,700 t 354,177 1,529,000 v 19,451,700 19,309,544 157,305,318 46,676,621 3,560,100 t 91,890 17,438,499 v 20,998,599 4,510,034 82,164,555 1,714,100 3,306,697 49,000,073 32,983,920 11,765,400 t 1,515,449 16,433,500 v 28,198,900 3,626,386 49,774,612 3,690,800 4,718,649 95,344,831 51,269,144 36,655,000 t 1,832,824 23,992,000 v 29,374,100 15,177,406 235,178,408 5,382,100 12,471,204 317,426,901 13,494,177 30,036,324 144,217,771 6,290,900 4,928,605 74,473,878 1,744,700 12,366,281 319,969,738 32,177,220 8,159,377 115,647,792 56,751,147 1,357,400 t 1,545,770 13,894,694 v 29,999,994 5,534,427 116,602,195 90,727,115 16,105,300 t 2,152,011 12,943,100 v 14,313,700 5,416,526 66,944,981 1,370,600 5,792,128 113,500,365 1,819,000 24,870,944 111,578,865 8,909,600 5,208,509 73,285,750 2,523,300 255,050,986 3,038,445,723 339,489,907 34,962,814 290,013,800 Footings of Assessment ---PAGE BREAK--- 680 Town Indebtedness ANNUAL REPORT BY SUPERVISORS OF TOWN INDEBTEDNESS The undersigned Supervisor of the following Towns in Cayuga County, pursuant to Section 29 of the Town Law, hereby reports the amount BONDED or OTHER INDEBTEDNESS of said Town as follows Town Bonds Issued or Debts Rate of Statutory Provisions Amount unpaid Contracted in Aid of Interest under which Bonds at Date of were Issued the Report Aurelius Not Reported Brutus Permanent financing for Easter WD 4.25% Local Finance Law sec 21 1,508,600 Brutus Water District 2 4.25% Local Finance Law sec 21 586,400 Perm. Financing Rt31/Weller Rd WD#3 5.00% Local Finance Law sec 21 105,866 Perm. Finan. For Pierce Rd WD#4 5.00% Local Finance Law sec 21 48,322 BAN Water Dist 7 1.25% Local Finance Law sec 23 166,000 BAN Water Dist 8 1.25% Local Finance Law sec 23 640,000 John Deere Loader 2.55% General Muni Law 109-b 32,229 Cato None Conquest 2013 Ford Pickup 3.16% 24,063 2007 Dump Truck 3.16% 45,130 Fleming Water Line 4% 91-06 Bonds 1,089,000 Water District #5 5% 91-04 Bonds 14,000 Sewer Pump Stattions 2.73% EFC Bond Series 2004B 340,000 Mill St Water Tank 4.25% Ban Savannah Bank 50,000 Genoa None Ira 75000 2.82 3yr lease to own 50,000 Ledyard None Locke None reported Mentz Building 4.00% Annual 38,695 Montezuma Not Reported Moravia International Plow Truct 2.98% 5 year 122,225 Niles None reported Owasco Sewer District #2 4.03% Serial Bond 900,000 Water Plant Upgrade 1.80% Serial Bond 955,000 Sewer District # 1 rehab 3.34% Serial Bond 1,140,000 Loan Consolidation 2003 4.00% Serial Bond 345,000 Highway Garage 4.38% Serial Bond 260,000 Sewer District # 1 City of Auburn 57.50% Serial Bond 846,507 Scipio Not Reported Sempronius Not Reported Sennett Water 1 WD529 0.25% Ban/ Savannah 81,000 Water 3 repair WD530 0.39% Ban/ Cayuga Lake 28,807 Water 3 Expansion WD 532 0.39% Ban/ Cayuga Lake 69,764 Water 6 WD 538 0.35% Ban Town Hall 108,880 Sewer 2 SD525 5.74% Bond NYS Env Corp 265,000 Water 2 Capital WD536 4.63% Bond 455,124 Water 6 capital WD 534 4.63% Bond 662,890 Water 6 capital WD 533 4.63% Bond 35,875 Debt to water 2 and 3 0.00% Water 6 4,000 Springport Not Reported Sterling None Reported Summerhill NONE Throop None Reported Venice NONE 3.95% not specified 36,000 ---PAGE BREAK--- 681 Town Indebtedness Victory None Sewer Project 1.72% BAN 1,319,900 Sewer Project 4.38% Serial Bond 0 waterproject 1.72% BAN 2,067,600 Water System 4.38% Serial Bond 0 Sterling Highway Garage 5.85% local law/resolution 250,000 Summerhill Town Hall Building 4.60% 25,000 Payloader 2.35% 20,603 2006 International Truck 3.85% 140,664 Throop Not Reported Venice New Building 5.25% 10-Year Annual Installments 33,318 4.25% not specified 10,000 4.00% not specified 54,000 3.25% not specified 33,000 Victory Series E Hydraulic Excavator 1.65% BAN 18,297 2004 International Truck 2.18% 5-yr BAN 129,625 ---PAGE BREAK--- 682 Town Indebtedness ready to be printed & used 2014 tax year Amount to Become Due during the Next Fiscal Year 6-Dec-13 44,500 17,600 3,014 1,376 166,000 640,000 32,229 13-Dec-13 6,498 2-Dec-13 12,186 2-Dec-13 27,000 2,000 35,000 25,000 4-Dec-13 26,423 20-Nov-13 6-Dec-13 38,695 20-Nov-13 26,678 9-Dec-13 35,000 13-Dec-13 175,000 45,000 65,000 40,000 31,507 6-Dec-13 6-Dec-13 21,000 6,000 8,000 15,000 15,000 16,111 22,663 1,226 4,000 9-Dec-13 5-Dec-13 5-Dec-13 36,000 4-Dec-13 entered 11/20-13 3-Dec-13 6-Dec-13 ---PAGE BREAK--- 683 Town Indebtedness 14-Nov-13 22,704 65,799 35,563 107,438 50,000 entered 11/16/05 12,500 entered 11/30/05 10,000 20,095 entered 11/30/05 17,000 entered 11/23/05 10,000 18,000 11,000 18,297 31,577 ---PAGE BREAK--- 684 Tax Levies Auburn 8.594059 8,099,883 1,403,891,201 Aurelius 8.539738 1,538,438.09 243,837,944 Cayuga 8.539738 210,918.27 31,064,168 Brutus 9.515976 993,201.99 116,855,426 Weedsport 9.515976 674,407.17 83,452,976 Cato 7.525179 1,109,865.34 138,181,647 Cato in Cato 7.525179 71,497.72 9,295,654 Meridian 7.525180 80,170.31 10,769,300 Conquest 8.619346 720,291.40 94,895,825 Fleming 22.401049 1,910,738.92 103,044,802 Genoa 8.503935 1,350,581.14 184,768,130 Ira 8.601640 749,844.99 113,316,700 Cato in Ira 8.601640 77,395.58 10,880,947 Ledyard 8.491321 1,171,766.48 160,865,418 Aurora 8.491321 395,565.93 64,115,120 Locke 8.039158 614,909.69 83,878,655 Mentz 8.644703 395,005.67 60,765,473 Port Byron 8.644703 272,035.59 49,417,420 Montezuma 8.618804 467,111.21 55,377,911 Moravia 8.581602 777,717.79 131,999,831 Moravia vlg 8.581602 424,242.80 75,261,644 Niles 8.495499 1,862,118.22 240,560,508 Owasco 9.810220 2,991,682.61 330,921,078 Scipio 8.586906 980,465.39 150,508,671 Sempronius 7.563516 544,702.36 76,218,578 Sennett 8.558001 2,632,470.73 352,146,958 Springport 9.200275 1,031,868.79 117,005,192 Union Springs 9.200275 529,960.45 70,645,841 Sterling 8.939403 992,879.53 132,707,495 Fair Haven 8.939403 792,344.91 103,730,215 Summerhill 8 560803 492 763 74 68 315 581 ---PAGE BREAK--- 685 Legislators’ Compensation Statement LEGISLATORS’ COMPENSATION STATEMENT – 2014 A Statement showing the amount of compensation audited by the Legislature of Cayuga County, New York, to the members thereof, for services rendered during the year 2014, made pursuant to NYS County Law, Sec. 202: Dist. Name Mileage Other Salary Total Expenses 1 Whitman $ $12,100.00 $12,100.00 2* Chapman $ 5,250.15 $180.00 $30,000.00 $35,430.15 3 Vitale $ 114.44 $180.00 $10,100.00 $10,394.44 4 Farrell $ $ $12,100.00 $12,100.00 5 Pinckney $ 282.98 $207.70 $12,100.00 $12,590.68 6 Runkle $ 748.58 $180.00 $12,100.00 $12,928.58 Batman $ 2,102.69 $226.50 $10,100.00 $12,429.19 Pecher $ $ $10,100.00 $10,100.00 9 Baxter $ 1,920.06 $198.00 $10,100.00 $12,218.06 10** Bennett $ $ $11,600.00 $11,600.00 11 Reginelli $ $180.00 $10,100.00 $10,280.00 12 Mahunik $ $ $12,100.00 $12,100.00 13 Lattimore $ 688.62 $180.00 $10,100.00 $10,968.62 14*** Didio $ 1,008.63 $260.00 $12,100.00 $13,368.63 15 Foley $ 592.79 $239.37 $10,100.00 $10,932.16 * Chair Vice Chair Majority Leader Minority Leader Oversite Committee Chairpersons shall each receive $2,000.00 additional pay, unless there are two Chairpersons in which case each shall receive $1,000.00 Oversite Chairpersons for 2014: Runkle (Ways & Means), Whitman (Public Works), Pinckney (Planning), Mahunik (Health & Human Services), Didio (Government Operations), Farrell (Judicial & Public Safety). ---PAGE BREAK--- 686 Certificate of the Clerk CERTIFICATE OF THE CLERK OF THE LEGISLATURE I hereby certify that I have compared the foregoing proceedings of the County Legislature of said County with the original record of proceedings and that the same is a correct transcript therefrom and of the whole of said original record, typographical errors excepted. Sheila Smith, Clerk Cayuga County Legislature