Full Text
694 Town Budgets 2013 General Table/Annual Town Budgets Aurelius Aurelius Brutus Brutus Cato Cato Townwide Outside Townwide Outside Townwide Outside Village Village Village General Fund Appropriations General Government Support A1000 227,736 22,000 298,080 12,000 183,950 152,750 Special Items Public Safety A3000 5,900 4,485 12,000 10,770 9,500 16,500 Public Health A4000 - 569 1,500 1,200 Transportation A5000 53,254 9,200 60,720 1,500 43,500 Economic Asst & Opportunity A6000 1,850 757 1,500 3,003 1,400 Culture & Recreation A7000 1,407 10,500 5,250 28,195 11,150 Home & Community Services A8000 5,508 30,919 43,375 24,993 62,000 13,300 Interfund Transfers - 544,289 - 172,317 - 188,676 Employee Benefits 72,504 15,860 106,785 3,932 188,891 3,658 Debt Service Principal 34,535 - - Debt Service Interest 3,000 - - Undistributed Other 10,000 10,000 33,563 Total Appropriations 405,694 638,579 537,710 268,210 533,954 376,084 Less: Total Estimated Revenues 159,785 638,579 412,406 268,210 103,928 376,084 Amount to be Raised (General Fund) 245,909 - 125,304 - 430,026 - Estimated Revenues (General Fund) Local Sources 100,520 612,854 130,460 148,100 47,660 254,300 State Aid 49,265 725 25,000 650 29,600 Federal Aid - - Interfund Transfers 33,275 Unexpended Balance 10,000 25,000 223,671 119,460 26,668 121,784 Total Estimated Revenues 159,785 638,579 412,406 268,210 103,928 376,084 Highway Fund Appropriations General Government Support 7,990 4,000 8,000 General Repairs 190,977 47,000 - 173,000 Improvements 55,000 138,000 59,000 Bridges 7,700 Brush & Weeds 4,253 33,000 - Machinery 194,978 67,500 100,000 - Miscellaneous 12,900 Snow Removal 83,212 66,000 121,180 Services for Other Govts 26,192 41,000 Employee Benefits 80,479 59,280 46,955 33,451 41,454 Debt Service - 33,000 Interest - 300 Interfund Transfers - - - Undistributed Other 10,000 Total Appropriations 643,081 317,780 231,955 271,531 281,454 Less: Total Estimated Revenues 643,081 122,280 231,955 203,413 281,454 Amount to be Raised (Highway) - 195,500 - 68,118 - ---PAGE BREAK--- 695 Town Budgets Highway Fund Estimated Revenues Local Sources 30,400 30,225 150,076 198,256 - State Aid 68,392 5,000 42,000 59,000 Federal Aid Interfund Transfers 544,289 15,140 15,256 - 188,676 Unexpended Balance - 71,915 24,623 5,157 33,778 Total Estimated Revenues (Highway) 643,081 122,280 231,955 203,413 281,454 ---PAGE BREAK--- 696 Conquest Fleming Genoa Ira Ira Ledyard Ledyard Townwide Outside Townwide Outside Village Village 146,360 314,813 166,474 178,274 123,830 23,450 10,230 18,200 7,500 2,700 11,798 8,000 700 57,000 27,093 1,951 835 49,000 50,950 67,500 39,000 52,720 4,500 1,670 300 500 1,450 17,300 72,600 9,700 4,575 8,000 2,874 40,700 68,976 16,450 59,300 29,000 28,113 5,194 5,000 100,000 - 48,600 153,100 52,900 66,474 13,622 45,158 4,439 - - 342,910 773,039 388,224 382,516 53,073 257,680 21,431 303,200 773,039 312,000 167,647 53,073 128,450 21,431 39,710 - 76,224 214,869 - 129,230 - 190,200 515,625 160,000 96,200 52,573 97,750 3,000 23,000 49,600 15,000 34,974 500 30,700 - - 90,000 207,814 137,000 36,473 18,431 303,200 773,039 312,000 167,647 53,073 128,450 21,431 102,500 197,950 187,000 142,500 171,451 64,000 35,300 183,000 75,300 114,500 5,000 3,000 - 12,500 13,701 53,000 75,000 130,500 66,424 83,238 22,000 47,000 72,650 128,900 100,000 40,601 43,000 52,818 77,800 69,400 96,600 35,493 30,654 54,430 - - - - 5,000 25,000 - 392,300 455,300 729,000 324,217 185,654 - 530,739 306,000 455,300 616,500 104,380 185,654 - 530,739 86,300 - 112,500 219,837 - - - Town Budgets ---PAGE BREAK--- 697 192,000 227,480 436,000 24,080 180,654 466,939 64,000 35,300 80,000 75,300 - 63,800 100,000 50,000 92,520 100,500 5,000 5,000 - 306,000 455,300 616,500 104,380 185,654 - 530,739 Town Budgets ---PAGE BREAK--- 698 Locke Mentz Mentz Montezuma Moravia Moravia Niles Owasco Scipio Sempronius Townwide Outside Townwide Outside Village Village 173,975 160,283 2,500 122,930 152,300 266,200 301,139 154,335 78,400 - 2,850 60,925 14,225 5,000 11,200 14,500 9,453 9,695 23,600 41,759 9,650 11,500 11,342 1,000 250 700 15,825 11,300 - 36,100 6,500 69,050 52,450 53,500 65,610 69,800 116,249 47,990 57,500 2,100 250 3,600 8,150 300 3,991 6,250 2,500 975 - 8,550 10,670 5,550 96,849 1,200 1,800 9,200 22,213 3,120 600 4,750 39,428 3,150 16,274 800 2,500 17,250 119,900 45,110 1,500 - 16,309 171,729 10,000 7,500 342,819 - 46,680 31,504 1,943 30,059 49,850 1,098 93,800 191,575 38,920 46,000 - 34,445 - 40,000 - - - 4,250 - 12,555 - - - 330,672 355,589 199,922 342,262 290,213 45,259 840,219 908,815 336,200 202,000 205,050 137,589 176,622 334,914 98,809 45,259 840,219 871,168 336,200 175,625 125,622 218,000 23,300 7,348 191,404 - - 37,647 - 26,375 106,950 68,250 153,010 157,630 29,809 39,534 712,450 724,500 311,700 122,125 18,000 21,000 1,000 64,300 38,000 125 30,000 94,900 24,500 11,500 - - 80,100 48,339 22,612 112,984 31,000 5,600 97,769 51,768 - 42,000 205,050 137,589 176,622 334,914 98,809 45,259 840,219 871,168 336,200 175,625 189,230 67,588 49,000 163,200 237,000 200,475 179,850 100,000 90,000 26,072 18,480 35,511 74,272 175,500 100,000 90,000 16,156 - 2,500 11,270 12,400 37,500 97,000 27,112 46,000 41,500 65,000 105,278 401,920 45,000 2,000 - 360 120,040 87,616 59,000 119,000 100,000 71,000 73,850 90,000 350 - 95,200 153 58,257 48,203 53,405 53,405 42,400 160,700 55,513 66,130 20,000 - 10,000 64,000 4,307 26,000 1,250 - 300 2,240 1,130 4,000 - 30,000 - 1,500 650 - 612,720 18,309 278,445 220,683 310,145 263,736 533,572 755,890 812,143 421,130 313,550 18,309 278,445 104,461 136,500 263,736 433,091 718,243 580,143 218,250 299,170 - - 116,222 173,645 - 100,481 37,647 232,000 202,880 Town Budgets ---PAGE BREAK--- 699 186,500 - 61,632 64,020 108,500 185,755 16,000 609,270 264,179 110,250 45,000 26,072 18,480 35,511 74,272 40,000 72,000 63,000 27,000 16,309 171,729 10,000 342,819 - 55,050 2,000 19,012 21,961 18,000 42,470 - 68,973 243,964 45,000 313,550 18,309 278,445 104,461 136,500 263,736 433,091 718,243 580,143 218,250 Town Budgets ---PAGE BREAK--- 700 Sennett Springport Springport Sterling Sterling Summerhill Throop Townwide Outside Townwide Outside Village Village 503,850 152,390 75,621 228,656 10,500 115,920 220,070 8,950 6,512 7,238 17,520 15,270 19,750 21,400 640 359 39,153 8,610 500 78,940 51,807 83,936 - 70,400 49,820 8,935 1,200 43,950 4,817 2,050 1,500 49,940 2,154 17,500 6,537 3,500 1,680 42,100 34,775 20,344 10,500 9,600 9,880 37,500 896,533 - - - - 88,637 39,567 1,895 93,000 2,030 44,326 57,810 - - - - - - - - 1,671,200 253,989 166,548 444,966 80,053 272,616 430,700 1,671,200 167,989 166,548 136,414 80,053 177,970 430,700 - 86,000 - 308,552 - 94,646 - 1,111,100 21,195 122,450 30,150 66,500 168,670 393,200 60,000 14,624 1,535 36,400 9,300 37,500 - - - 500,100 132,170 42,563 69,864 13,553 - - 1,671,200 167,989 166,548 136,414 80,053 177,970 430,700 42,503 - 532,600 177,979 188,379 159,199 116,000 - 29,000 72,000 56,255 278,000 10,970 10,000 2,700 8,140 3,500 21,179 2,960 19,000 118,000 227,240 59,589 28,200 3,500 - - 81,200 97,663 109,375 55,000 - 93,535 163,700 1,000 48,600 59,475 57,500 64,796 43,500 - - - - - - - - - 20,000 977,800 11,970 505,422 491,413 339,058 472,174 264,400 977,800 11,970 505,422 318,500 339,058 101,697 79,400 - - - 172,913 - 370,477 185,000 Town Budgets ---PAGE BREAK--- 701 32,967 300 418,555 130,500 265,200 30,390 36,200 48,300 24,567 72,000 56,255 43,200 - 896,533 164,600 - - 11,670 62,300 23,400 1,858 15,052 - 977,800 11,970 505,422 318,500 339,058 101,697 79,400 Town Budgets ---PAGE BREAK--- 702 Venice Victory Venice Victory 106,270 121,765 66,270 118,516 49,925 11,266 10,025 9,520 20,573 15,400 50,700 80,048 40,000 67,800 2,700 1,200 2,700 2,750 2,250 3,318 1,000 2,850 850 60,161 800 51,238 26,000 3,000 64,225 57,800 57,075 63,600 - 17,750 - 2,000 276,920 382,131 197,620 334,674 120,620 326,488 93,520 305,353 156,300 55,643 104,100 29,321 70,270 266,000 49,120 226,673 20,350 25,700 14,400 27,050 30,000 34,788 30,000 51,630 120,620 326,488 93,520 305,353 145,000 149,274 118,300 131,680 285,000 76,077 220,000 55,469 38,000 38,000 65,000 87,108 98,000 38,000 20,000 400 20,000 650 89,000 82,415 70,000 64,090 82,415 64,090 99,200 69,500 80,250 38,315 78,500 25,361 50,000 45,545 24,500 1,004 5,000 4,070 - 844,200 573,554 699,550 441,909 513,700 228,664 433,000 174,900 330,500 344,890 266,550 267,009 Town Budgets ---PAGE BREAK--- 703 375,700 106,067 321,000 109,431 88,000 76,077 62,000 55,469 26,000 50,000 20,520 50,000 10,000 513,700 228,664 433,000 174,900 Town Budgets ---PAGE BREAK--- 704 Legislators’ Compensation Statement LEGISLATORS’ COMPENSATION STATEMENT – 2013 A Statement showing the amount of compensation audited by the Legislature of Cayuga County, New York, to the members thereof, for services rendered during the year 2013, made pursuant to NYS County Law, Sec. 202: Dist. Name Mileage Other Salary Total Expenses 1 Whitman $ $ $12,100.00 $12,100.00 2* Chapman $ 4,417.20 $209.12 $30,000.00 $34,626.32 3 Axton $ 833.83 $256.61 $12,100.00 $13,190.44 4 Farrell $ $ $10,100.00 $10,100.00 5 Pinckney $ 295.25 $360.00 $12,100.00 $12,755.25 Runkle $ 1,748.49 $247.40 $11,600.00 $13,595.89 7 Fearon $ 1,464.45 $180.00 $12,100.00 $13,744.45 Pecher $ $ $10,100.00 $10,100.00 9 Cuddeback $ 712.24 $180.00 $12,100.00 $12,992.24 10 Bennett $ $ $10,100.00 $10,100.00 11 Barski $ $180.00 $10,100.00 $10,280.00 12 Mahunik $ $ $12,100.00 $12,100.00 13 Lattimore $ 712.10 $245.00 $10,100.00 $11,057.10 14*** Didio $ 810.18 $380.00 $10,100.00 $11,290.18 Aikman $ 71.19 $180.00 $10,100.00 $10,351.19 * Chair Vice Chair Majority Leader Minority Leader Oversite Committee Chairpersons shall each receive $2,000.00 additional pay, unless there are two Chairpersons in which case each shall receive $1,000.00 Oversite Chairpersons for 2013: Axton (Ways & Means), Whitman (Public Works), Pinckney (Planning), Mahunik (Health & Human Services), Fearon (Government Operations), Cuddeback (Judicial & Public Safety). ---PAGE BREAK--- 705 County Equalization Table 11/7/2016 8.4476 Full Value Tax Rate= tax levy / total full value 9.0543 Average County Tax= tax levy/ county taxable value 2014 tax year Amt to Raise 37,247,280 Estimated rates do not reflect sales tax allocation and payments made by towns to reduce the tax rate!!!! City/ Town/ Village County Taxable Exemptions Added for (Para,Vets, Clergy) Taxable Used for Eq Rate Full value For % of County's Full value Municipal Share of Levy 2014 County Tax Rate 2013 County Tax Rate City of Auburn 942,498,027 16,337,017 958,835,044 1.0000 958,835,044 21.75% 8,099,883.46 8.594059 8.296995 * Aurelius 180,150,511 1,663,613 1.0000 1,538,438.09 8.539738 8.241764 * Cayuga 24,698,449 569,935 1.0000 210,918.27 8.539738 8.241764 Brutus 104,372,060 1,093,364 0.9000 993,201.99 9.515976 8.888670 Weedsport 70,871,047 1,328,541 0.9000 674,407.17 9.515976 8.888670 * Cato 129,950,274 1,250,323 1.0000 1,109,865.34 8.540693 8.248426 * Cato in Cato 8,371,419 188,100 1.0000 71,497.72 8.540693 8.248426 * Meridian 9,386,863 188,800 1.0000 80,170.31 8.540693 8.248426 Conquest 83,566,824 1,698,679 85,265,503 1.0000 85,265,503 1.93% 720,291.40 8.619346 8.322203 Fleming 85,296,849 1,038,498 86,335,347 0.3817 226,186,395 5.13% 1,910,738.92 22.401049 22.122418 * Genoa 158,818,378 1,058,555 159,876,933 1.0000 159,876,933 3.63% 1,350,581.14 8.503935 8.207983 * Ira 87,174,657 1,539,023 1.0000 749,844.99 8.601640 8.304359 * Cato in Ira 8,997,770 214,310 1.0000 77,395.58 8.601640 8.304359 * Ledyard 137,995,774 862,773 1.0000 1,171,766.48 8.491321 8.194869 * Aurora 46,584,731 91,890 1.0000 395,565.93 8.491321 8.194869 * Locke 76,489,311 1,149,351 77,638,662 1.0666 72,790,795 1.65% 614,909.69 8.039158 8.279819 Mentz 45,693,376 995,620 1.0000 395,005.67 8.644703 8.356006 Port Byron 31,468,471 804,475 1.0000 272,035.59 8.644703 8.356006 Montezuma 48,060,725 1,151,775 49,212,500 0.8900 55,294,944 1.25% 467,111.21 9.719188 9.188712 * Moravia 90,626,182 1,212,151 1.0000 777,717.79 8.581602 8.286264 * Moravia vlg 49,436,320 1,009,115 1.0000 424,242.80 8.581602 8.286264 Niles 219,188,802 1,242,049 220,430,851 1.0000 220,430,851 5.00% 1,862,118.22 8.495499 8.200850 Owasco 304,955,697 3,150,120 308,105,817 0.8700 354,144,617 8.03% 2,991,682.61 9.810220 9.259274 Scipio 114,181,447 721,876 114,903,323 0.9900 116,063,963 2.63% 980,465.39 8.586906 8.372189 * Sempronius 63,863,473 616,431 64,479,904 1.0000 64,479,904 1.46% 544,702.36 8.529169 8.225930 * Sennett 307,603,457 4,018,951 311,622,408 1.0000 311,622,408 7.07% 2,632,470.73 8.558001 8.265051 Springport 107,488,597 685,854 0.8900 1,031,868.79 9.599798 9.420879 Union Springs 55,205,377 1,166,685 0.8900 529,960.45 9.599798 9.420879 * Sterling 111,067,768 1,889,989 0.9600 992,879.53 8.939403 8.288991 * Fair Haven 88,635,104 1,282,443 0.9600 792,344.91 8.939403 8.288991 * Summerhill 57,560,455 771,143 58,331,598 1.0000 58,331,598 1.32% 492,763.74 8.560803 8.261268 * Throop 107,708,237 2,494,192 110,202,429 0.9700 113,610,752 2.58% 959,741.57 8.910568 8.355400 * Venice 87,707,921 745,658 88,453,579 1.0000 88,453,579 2.01% 747,223.09 8.519448 8.222203 * Victory 68,077,241 991,730 69,068,971 1.0000 69,068,971 1.57% 583,469.10 8.570692 8.274021 * Towns completing a reval or on annual reassessment in 2011 avg Totals 4,113,751,594 55,223,029 4,168,974,623 4,409,198,914 1 37,247,280.00 county less city 3,171,253,567 38,886,012 3,210,139,579 3,450,363,870 29,147,396.54 164,546,513 184,883,722 4.19% 202,875,304 211,328,442 4.79% 78,961,942 78,961,942 1.79% 142,283,768 142,283,768 3.23% 97,925,760 97,925,760 2.22% 185,535,168 185,535,168 4.21% 177,665,012 197,405,569 4.48% 149,335,779 149,335,779 3.39% 207,082,508 207,082,508 4.70% ---PAGE BREAK--- 706 Ledyard 137,995,774 185,535,168 177,450 1,171,766 8.491321 11.02572132 Aurora 46,584,731 0 0 395,566 8.491321 10.98061845 184,580,505 185,535,168 1,567,332 8.491321 11.00316989 Mentz 45,693,376 78,961,942 75,521 395,006 8.644703 10.54501287 Port Byron 31,468,471 0 0 272,036 8.644703 10.65123558 77,161,847 78,961,942 667,041 8.644703 10.59812422 Moravia 90,626,182 142,283,768 136,083 777,718 8.581602 12.22848246 Moravia vlg 49,436,320 0 0 424,243 8.581602 12.33630676 140,062,502 142,283,768 1,201,961 8.581602 12.28239461 Springport 107,488,597 164,546,513 1,031,869 9.599798 8.918106921 Union Springs 55,205,377 0 529,960 9.599798 9.004195687 162,693,974 164,546,513 1,561,829 9.599798 8.961151304 Sterling 111,067,768 202,875,304 992,880 8.939403 10.07717331 Fair Haven 88,635,104 0 792,345 8.939403 10.02776758 199,702,872 202,875,304 1,785,224 8.939403 10.05247045 County Equalization Table ---PAGE BREAK--- 707 % of Change in Rate 2014 % of Muni Share of Levy 2013 % of Muni Share of Levy % of Chg in Share 3.58% 21.75% 22.02% -1.23% 3.62% 3.62% 7.06% 7.06% 3.54% 3.54% 3.54% 3.57% 1.93% 1.94% -0.40% 1.26% 5.13% 5.21% -1.61% 3.61% 3.63% 3.60% 0.82% 3.58% 3.58% 3.62% 3.62% -2.91% 1.65% 1.77% -6.75% 3.45% 3.45% 5.77% 1.25% 1.23% 2.26% 3.56% 3.56% 3.59% 5.00% 5.01% -0.28% 5.95% 8.03% 7.84% 2.51% 2.56% 2.63% 2.63% 0.22% 3.69% 1.46% 1.47% -0.50% 3.54% 7.07% 7.10% -0.42% 1.90% 1.90% 7.85% 7.85% 3.63% 1.32% 1.32% 0.53% 6.64% 2.58% 2.48% 3.69% 3.62% 2.01% 2.02% -0.77% 3.59% 1.57% 1.56% 0.19% 3.87% avg 0.05% 3.77% 4.19% 4.28% -2.02% 4.79% 4.62% -0.18% 1.79% 1.80% -0.69% 3.23% 3.23% 0.64% 2.22% 2.22% -0.01% 4.21% 4.18% -0.24% 4.48% 4.37% 2.46% 3.39% 3.39% -0.18% 4.70% 4.71% County Equalization Table ---PAGE BREAK--- 708 Footings of the Assessment Roll 2014 tax year add col Assessed Totals add col from 2013 final assessment roll Assessed Totals E & F H & I Done 11/5/13 Town Total RS#1=wholly taxable RS #3 RS#5=special franchise No of Land Only RS #1 RS #1 RS #1 Total State RS #5 RS #5 RS #5 Total Parcels Assessment in Village TOV Town Lands in Village TOV Town Aurelius 1,559 86,484,221 24,505,700 188,318,494 212,824,194 405,010 3,640,033 4,045,043 Brutus 1,831 40,599,832 70,877,731 101,096,944 171,974,675 1,109,614 1,872,644 2,982,258 Cato 1,807 51,428,960 138,181,647 155,914,357 1,794,262 2,101,367 Vlg Meridian 9,518,410 208,577 Vlg Cato 8,214,300 98,528 Conquest 1,185 34,744,300 81,838,600 81,838,600 1,341,153 1,341,153 Fleming 1,414 22,986,218 87,159,637 87,159,637 2,664,017 2,664,017 Genoa 1,367 82,373,000 178,441,200 178,441,200 1,499,929 1,499,929 Ira 1,255 32,775,500 9,137,900 92,651,900 101,789,800 150,895 2,071,355 2,222,250 Ledyard 1,242 97,620,500 46,120,549 154,479,682 200,600,231 351,162 733,250 1,084,412 Locke 910 26,706,912 75,517,304 75,517,304 1,165,210 2,371,793 2,371,793 Mentz 1,201 19,685,000 31,207,200 43,025,800 74,233,000 834,422 1,441,095 2,275,517 Montezuma 720 19,303,204 45,059,235 45,059,235 1,623,201 1,623,201 Moravia 1,431 52,543,000 48,776,695 92,440,640 141,217,335 1,415,514 935,185 2,350,699 Niles 1,272 148,075,044 230,650,568 230,650,568 812,200 1,929,755 1,929,755 Owasco 2,091 89,990,812 309,967,078 309,967,078 4,414,054 4,414,054 Scipio 1,071 82,325,000 140,586,000 140,586,000 1,447,074 1,447,074 Sempronius 705 38,655,600 67,249,380 67,249,380 5,681,800 422,229 422,229 Sennett 1,849 70,554,228 297,328,699 297,328,699 5,560,325 5,560,325 Springport 1,344 64,839,745 55,411,045 113,401,174 168,812,219 614,220 726,197 1,340,417 Sterling 2,551 108,036,068 89,455,400 112,202,000 201,657,400 933,155 2,485,939 3,419,094 Summerhill 742 25,913,247 60,391,236 60,391,236 3,968,000 251,479 251,479 Throop 1,039 30,025,190 106,515,795 106,515,795 1,522,770 1,522,770 Venice 862 55,513,050 108,367,300 108,367,300 698,345 698,345 Victory 946 25,534,700 67,775,200 67,775,200 2,393,393 2,393,393 Town Totals 30,394 1,306,713,331 393,224,930 2,892,645,513 3,285,870,443 11,627,210 6,121,097 43,839,477 49,960,574 Auburn City 9,163 209,414,297 593,392,393 23,165,664 County Totals 39,557 1,516,127,628 3,879,262,836 73,126,238 Footings of Assessment ---PAGE BREAK--- 709 Assessed Totals total of =done RS#6=utilities & non ceiling rr add col "total town" exemptions from cols F,I & L RS#7=ceiling railroads K & L columns RS #1 RS #6 RS #6 RS 7 Total Taxable county column Total Total SWIS RS #7 RS #7 Total Real Total Property Property Total Town in Village TOV Town Property AV Exemptions TOV AV Vlg AV RS #8 RS#8 687,658 8,429,417 9,117,075 225,986,312 20,237,433 200,387,944 25,598,368 43,450,000 t 899,919 5,465,800 v 48,915,800 951,251 4,096,739 6,803,230 181,760,163 4,335,227 107,066,327 72,938,596 8,148,139 t 114,280 1,640,960 2,181,829 10,400,100 v 18,548,239 7,956,931 8,497,970 166,513,694 7,862,973 147,932,840 18,580,854 368,400 t 119,613 459,737 561,400 v 421,426 362,835 922,700 v 1,852,500 7,857,772 7,857,772 91,037,525 7,470,701 91,037,525 3,858,300 1,891,620 1,891,620 91,715,274 6,418,425 91,715,274 11,329,528 2,554,651 2,554,651 182,495,780 23,677,402 182,495,780 2,272,350 63,152 670,745 733,897 104,745,947 8,219,343 95,394,000 9,351,947 17,922,700 t 354,177 1,529,000 v 19,451,700 204,910 2,092,386 2,297,296 203,981,939 19,309,544 157,305,318 46,676,621 3,560,100 t 91,890 17,438,499 v 20,998,599 3,110,248 3,110,248 82,164,555 4,510,034 82,164,555 1,714,100 942,298 2,827,610 5,475,476 81,983,993 3,306,697 49,000,073 32,983,920 11,765,400 t 1,705,568 1,515,449 16,433,500 v 28,198,900 3,092,176 5,004,675 51,687,111 3,626,386 49,774,612 3,690,800 1,912,499 1,076,935 1,969,006 3,045,941 146,613,975 4,718,649 95,344,831 51,269,144 36,655,000 t 1,832,824 23,992,000 v 29,374,100 1,785,885 1,785,885 235,178,408 15,177,406 235,178,408 5,382,100 3,045,769 3,045,769 317,426,901 12,471,204 317,426,901 13,494,177 2,184,697 2,184,697 144,217,771 30,036,324 144,217,771 6,290,900 1,120,469 1,120,469 74,473,878 4,928,605 74,473,878 1,744,700 17,080,714 17,080,714 319,969,738 12,366,281 319,969,738 32,177,220 725,882 1,520,421 2,246,303 172,398,939 8,159,377 115,647,792 56,751,147 1,357,400 t 1,545,770 13,894,694 v 29,999,994 338,560 1,914,256 2,252,816 207,329,310 5,534,427 116,602,195 90,727,115 16,105,300 t 2,152,011 12,943,100 v 14,313,700 2,334,266 2,334,266 66,944,981 5,416,526 66,944,981 1,370,600 5,461,800 5,461,800 113,500,365 5,792,128 113,500,365 1,819,000 2,513,220 2,513,220 111,578,865 24,870,944 111,578,865 8,909,600 3,117,157 3,117,157 73,285,750 5,208,509 73,285,750 2,523,300 5,645,965 93,886,982 99,532,947 3,446,991,174 255,050,986 3,038,445,723 339,489,907 17,245,785 633,803,842 34,962,814 116,778,732 4,080,795,016 290,013,800 Footings of Assessment ---PAGE BREAK--- 710 Town Indebtedness ANNUAL REPORT BY SUPERVISORS OF TOWN INDEBTEDNESS ready to be printed & used The undersigned Supervisor of the following Towns in Cayuga County, pursuant to Section 29 2014 tax year of the Town Law, hereby reports the amount BONDED or OTHER INDEBTEDNESS of said Town as follows Town Bonds Issued or Debts Rate of Statutory Provisions Amount unpaid Amount to Become Contracted in Aid of Interest under which Bonds at Date of Due during the were Issued the Report Next Fiscal Year Aurelius Not Reported 6-Dec-13 Brutus Permanent financing for Easter WD 4.25% Local Finance Law sec 21 1,508,600 44,500 Brutus Water District 2 4.25% Local Finance Law sec 21 586,400 17,600 Perm. Financing Rt31/Weller Rd WD#3 5.00% Local Finance Law sec 21 105,866 3,014 Perm. Finan. For Pierce Rd WD#4 5.00% Local Finance Law sec 21 48,322 1,376 BAN Water Dist 7 1.25% Local Finance Law sec 23 166,000 166,000 BAN Water Dist 8 1.25% Local Finance Law sec 23 640,000 640,000 John Deere Loader 2.55% General Muni Law 109-b 32,229 32,229 Cato None 13-Dec-13 Conquest 2013 Ford Pickup 3.16% 24,063 6,498 2-Dec-13 2007 Dump Truck 3.16% 45,130 12,186 2-Dec-13 Fleming Water Line 4% 91-06 Bonds 1,089,000 27,000 Water District #5 5% 91-04 Bonds 14,000 2,000 Sewer Pump Stattions 2.73% EFC Bond Series 2004B 340,000 35,000 Mill St Water Tank 4.25% Ban Savannah Bank 50,000 25,000 Genoa None 4-Dec-13 Ira 75000 2.82 3yr lease to own 50,000 26,423 20-Nov-13 Ledyard None 6-Dec-13 Locke None reported Mentz Building 4.00% Annual 38,695 38,695 20-Nov-13 Montezuma Not Reported Moravia International Plow Truct 2.98% 5 year 122,225 26,678 9-Dec-13 Niles None reported Owasco Sewer District #2 4.03% Serial Bond 900,000 35,000 13-Dec-13 Water Plant Upgrade 1.80% Serial Bond 955,000 175,000 Sewer District # 1 rehab 3.34% Serial Bond 1,140,000 45,000 Loan Consolidation 2003 4.00% Serial Bond 345,000 65,000 Highway Garage 4.38% Serial Bond 260,000 40,000 Sewer District # 1 City of Auburn 57.50% Serial Bond 846,507 31,507 Scipio Not Reported 6-Dec-13 entered 11/20- 13 3-Dec-13 ---PAGE BREAK--- 711 Town Indebtedness Sempronius Not Reported 6-Dec-13 Sennett Water 1 WD529 0.25% Ban/ Savannah 81,000 21,000 Water 3 repair WD530 0.39% Ban/ Cayuga Lake 28,807 6,000 Water 3 Expansion WD 532 0.39% Ban/ Cayuga Lake 69,764 8,000 Water 6 WD 538 0.35% Ban Town Hall 108,880 15,000 Sewer 2 SD525 5.74% Bond NYS Env Corp 265,000 15,000 Water 2 Capital WD536 4.63% Bond 455,124 16,111 Water 6 capital WD 534 4.63% Bond 662,890 22,663 Water 6 capital WD 533 4.63% Bond 35,875 1,226 Debt to water 2 and 3 0.00% Water 6 4,000 4,000 Springport Not Reported Sterling None Reported 9-Dec-13 Summerhill NONE 5-Dec-13 Throop None Reported 5-Dec-13 Venice NONE 3.95% not specified 36,000 36,000 4-Dec-13 Victory None 14-Nov-13 Sewer Project 1.72% BAN 1,319,900 22,704 Sewer Project 4.38% Serial Bond 0 65,799 waterproject 1.72% BAN 2,067,600 35,563 Water System 4.38% Serial Bond 0 107,438 Sterling Highway Garage 5.85% local law/resolution 250,000 50,000 entered 11/16/05 Summerhill Town Hall Building 4.60% 25,000 12,500 entered 11/30/05 Payloader 2.35% 20,603 10,000 2006 International Truck 3.85% 140,664 20,095 Throop Not Reported entered 11/30/05 Venice New Building 5.25% 10-Year Annual Installments 33,318 17,000 entered 11/23/05 4.25% not specified 10,000 10,000 4.00% not specified 54,000 18,000 3.25% not specified 33,000 11,000 Victory Series E Hydraulic Excavator 1.65% BAN 18,297 18,297 2004 International Truck 2.18% 5-yr BAN 129,625 31,577 6-Dec-13 ---PAGE BREAK--- 712 Tax Levies City/ County Town/ Tax County Total Total county Village Rate Levy Assessment Taxable Auburn 8.594059 8,099,883 1,403,891,201 942,498,027 Aurelius 8.539738 1,538,438.09 243,837,944 180,974,424 Cayuga 8.539738 210,918.27 31,064,168 24,919,897 Brutus 9.515976 993,201.99 116,855,426 104,367,060 Weedsport 9.515976 674,407.17 83,452,976 70,904,647 Cato 7.525179 1,109,865.34 138,181,647 129,675,916 Cato in Cato 7.525179 71,497.72 9,295,654 8,318,199 Meridian 7.525180 80,170.31 10,769,300 9,340,788 Conquest 8.619346 720,291.40 94,895,825 84,133,905 Fleming 22.401049 1,910,738.92 103,044,802 85,419,766 Genoa 8.503935 1,350,581.14 184,768,130 159,337,014 Ira 8.601640 749,844.99 113,316,700 87,174,657 Cato in Ira 8.601640 77,395.58 10,880,947 8,997,770 Ledyard 8.491321 1,171,766.48 160,865,418 138,705,330 Aurora 8.491321 395,565.93 64,115,120 46,612,731 Locke 8.039158 614,909.69 83,878,655 77,881,701 Mentz 8.644703 395,005.67 60,765,473 45,862,171 Port Byron 8.644703 272,035.59 49,417,420 31,655,559 Montezuma 8.618804 467,111.21 55,377,911 49,859,965 Moravia 8.581602 777,717.79 131,999,831 90,762,282 Moravia vlg 8.581602 424,242.80 75,261,644 49,436,320 Niles 8.495499 1,862,118.22 240,560,508 219,778,483 Owasco 9.810220 2,991,682.61 330,921,078 304,097,019 Scipio 8.586906 980,465.39 150,508,671 114,814,821 Sempronius 7.563516 544,702.36 76,218,578 69,941,541 Sennett 8.558001 2,632,470.73 352,146,958 307,671,560 Springport 9.200275 1,031,868.79 117,005,192 107,825,215 Union Springs 9.200275 529,960.45 70,645,841 55,599,123 Sterling 8.939403 992,879.53 132,707,495 111,067,768 Fair Haven 8.939403 792,344.91 103,730,215 88,647,979 Summerhill 8.560803 492,763.74 68,315,581 61,783,352 Throop 8.910568 959,741.57 115,319,365 108,397,150 Venice 8.519448 747,223.09 120,488,465 88,274,920 Victory 8.570692 583,469.10 75,809,050 68,077,241