Full Text
645 Town Budgets 2016 General Table/Annual Town Budgets Aurelius Aurelius Brutus Brutus Cato Townwide Outside Townwide Outside Townwide Village Village General Fund Appropriations General Government Support A1000 249,049 28,920 341,037 23,000 215,732 Special Items Public Safety A3000 6,300 4,987 12,000 14,259 7,500 Public Health A4000 ‐ 602 1,500 Transportation A5000 56,258 9,400 107,630 1,400 46,000 Economic Asst & Opportunity A6000 1,475 420 7,000 3,496 1,400 Culture & Recreation A7000 1,375 10,500 5,250 59,540 11,650 Home & Community Services A8000 6,927 29,800 31,920 15,202 69,000 Interfund Transfers 5,000 930,549 ‐ 147,537 ‐ Employee Benefits 76,645 15,930 118,605 5,022 211,598 Debt Service Principal 40,000 ‐ ‐ Debt Service Interest 4,500 ‐ ‐ Undistributed Other 15,000 25,000 61,977 Total Appropriations 447,529 1,031,108 638,442 295,956 624,857 Less: Total Estimated Revenues 193,728 1,031,108 523,182 295,956 203,149 Amount to be Raised (General Fund) 253,801 ‐ 115,260 ‐ 421,708 Estimated Revenues (General Fund) Local Sources 131,965 619,669 160,145 190,230 48,070 State Aid 49,260 7,510 27,000 250 38,400 Federal Aid ‐ ‐ Interfund Transfers 81,547 Unexpended Balance 12,503 403,929 254,490 105,476 116,679 Total Estimated Revenues 193,728 1,031,108 523,182 295,956 203,149 Highway Fund Appropriations General Government Support 8,250 200 4,000 General Repairs 200,404 55,000 ‐ Improvements 53,782 194,500 Bridges 7,700 Brush & Weeds 4,646 36,000 ‐ Machinery 231,140 81,000 100,000 Miscellaneous 10,900 Snow Removal 94,845 75,000 129,680 Services for Other Govts 30,750 49,000 Employee Benefits 91,784 74,280 57,480 43,694 Debt Service ‐ 34,343 Interest ‐ 3,500 Interfund Transfers ‐ ‐ ‐ Undistributed Other 358,360 30,000 Total Appropriations 1,073,961 391,023 306,980 288,274 Less: Total Estimated Revenues 1,073,961 210,096 306,980 175,827 Amount to be Raised (Highway) ‐ 180,927 ‐ 112,447 ---PAGE BREAK--- 646 Town Budgets Highway Fund Estimated Revenues Local Sources 31,380 35,000 150,001 142,911 State Aid 84,532 5,000 55,000 Federal Aid Interfund Transfers 930,549 65,990 ‐ ‐ Unexpended Balance 27,500 104,106 101,979 32,916 Total Estimated Revenues (Highway) 1,073,961 210,096 306,980 175,827 ---PAGE BREAK--- 647 Cato Conquest Fleming Genoa Ira Ira Ledyard Ledyard Outside Townwide Outside Townwide Outside Village Village Village 154,750 155,280 361,168 179,250 183,483 332,919 16,500 29,350 6,910 18,350 7,000 2,700 12,234 1,500 16,000 800 56,100 28,420 1,763 871 52,000 63,150 74,700 62,000 46,424 4,500 800 300 500 1,350 18,800 82,400 10,700 1,925 8,000 4,114 13,300 34,700 64,383 19,500 79,500 24,050 27,886 6,595 199,424 5,000 100,000 3,827 54,300 153,000 57,400 79,532 9,509 85,203 4,940 ‐ ‐ 389,301 369,930 832,611 416,000 442,160 43,822 501,467 23,769 389,301 321,475 832,611 371,500 210,196 43,822 407,426 23,769 ‐ 48,455 ‐ 44,500 231,964 ‐ 94,041 ‐ 386,854 209,600 514,335 193,500 143,312 23,872 382,126 23,769 21,875 42,400 18,000 14,974 ‐ 25,300 ‐ ‐ 2,447 90,000 275,876 160,000 51,910 19,950 389,301 321,475 832,611 371,500 210,196 43,822 407,426 23,769 8,794 180,000 128,914 220,000 189,500 175,150 164,006 76,300 64,000 44,990 210,000 ‐ 96,000 114,500 5,000 6,000 ‐ 12,000 18,922 ‐ 39,000 95,000 136,000 47,500 297,368 75,000 1,500 50,700 100,000 121,300 130,000 45,880 43,000 59,164 48,167 84,200 71,400 114,200 36,440 40,975 61,782 17,023 25,000 ‐ 1,664 1,350 ‐ 5,000 50,000 ‐ 388,261 433,501 562,740 777,000 265,440 324,125 ‐ 761,622 388,261 349,000 562,740 675,000 25,570 324,125 ‐ 761,622 ‐ 84,501 ‐ 102,000 239,870 ‐ ‐ ‐ Town Budgets ---PAGE BREAK--- 648 ‐ 219,000 296,350 415,500 25,570 217,125 288,395 76,300 80,000 44,990 103,000 ‐ 96,000 90,000 199,424 100,000 383,227 112,537 50,000 121,400 156,500 ‐ 11,000 ‐ 388,261 349,000 562,740 675,000 25,570 324,125 ‐ 761,622 Town Budgets ---PAGE BREAK--- 649 Locke Mentz Mentz Montezuma Moravia Moravia Niles Owasco Townwide Outside Townwide Outside Village Village 185,100 166,304 13,000 129,030 170,370 266,365 341,021 ‐ 74,575 15,800 5,000 11,000 14,500 8,150 9,877 29,150 50,192 17,791 ‐ 250 1,500 18,000 13,300 730 73,550 51,500 55,500 69,585 3,400 74,150 120,871 2,050 550 3,679 4,850 300 4,000 8,300 2,500 8,800 5,620 5,800 33,790 1,200 12,000 16,700 30,543 4,750 34,000 3,350 19,052 800 12,200 21,400 127,433 ‐ ‐ 160,000 ‐ 535,000 48,430 42,578 1,623 34,956 88,838 1,700 120,750 197,710 ‐ ‐ ‐ 40,000 ‐ ‐ ‐ 7,320 ‐ 356,271 305,552 198,702 291,678 340,743 61,177 1,085,115 992,895 213,110 81,012 151,702 225,051 67,822 61,177 1,085,115 931,833 143,161 224,540 47,000 66,627 272,921 ‐ ‐ 61,062 117,310 53,856 161,800 201,695 49,290 49,030 809,200 720,750 20,800 31,450 600 23,356 38,000 ‐ 30,000 107,700 ‐ 75,000 (4,294) (10,698) ‐ (19,468) 12,147 245,915 103,383 213,110 81,012 151,702 225,051 67,822 61,177 1,085,115 931,833 2,000 2,500 183,300 71,308 40,000 121,918 287,933 36,121 95,000 33,466 84,172 45,206 95,000 228,480 2,000 ‐ 1,500 12,281 12,550 20,489 104,500 41,944 20,000 94,797 25,000 281,833 ‐ 126,000 79,092 60,000 100,541 100,000 62,891 400 100,300 49,500 50,034 91,325 38,785 62,989 172,325 20,000 ‐ 40,610 24,424 34,940 750 ‐ 4,046 2,254 583 ‐ 12,000 629,850 2,000 275,310 298,862 313,341 218,590 598,972 840,162 353,485 2,000 275,310 222,640 175,681 218,590 508,472 779,100 276,365 ‐ ‐ 76,222 137,660 ‐ 90,500 61,062 Town Budgets ---PAGE BREAK--- 650 237,485 ‐ 63,500 69,439 119,785 172,900 450 693,950 61,000 33,466 84,172 45,206 93,000 52,500 160,000 ‐ 300,000 55,000 2,000 18,344 69,029 55,896 484 115,022 32,650 353,485 2,000 275,310 222,640 175,681 218,590 508,472 779,100 Town Budgets ---PAGE BREAK--- 651 Scipio Sempronius Sennett Springport Springport Sterling Sterling Summerhill Townwide Outside Townwide Outside Village Village 135,476 82,550 431,814 141,346 83,321 285,780 15,000 123,150 13,840 11,500 9,400 6,652 8,903 17,875 17,143 21,100 42,737 8,000 656 374 42,745 10,520 51,922 55,250 87,858 54,335 82,491 ‐ 71,240 1,450 ‐ 9,008 1,100 17,325 5,500 800 1,050 3,700 7,410 1,046 17,300 6,350 1,500 1,850 35,500 1,700 45,427 22,360 16,800 12,000 7,000 729,426 ‐ ‐ ‐ 51,080 47,250 107,633 40,367 2,020 98,565 2,750 51,056 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 333,055 209,950 1,428,632 245,220 151,229 513,361 91,138 286,716 333,055 181,300 1,428,632 165,000 151,229 119,188 91,138 265,470 ‐ 28,650 ‐ 80,220 ‐ 394,173 ‐ 21,246 308,555 125,800 1,201,350 22,860 170,943 28,300 79,484 186,970 24,500 12,500 80,000 24,624 1,050 40,225 8,500 ‐ ‐ ‐ 43,000 147,282 117,516 (20,764) 50,663 11,654 70,000 333,055 181,300 1,428,632 165,000 151,229 119,188 91,138 265,470 816,426 15,583 ‐ 237,529 95,000 196,367 201,765 159,200 110,000 100,000 47,247 130,000 56,255 7,000 10,000 8,247 6,642 29,500 3,960 23,000 83,000 29,000 72,500 3,000 60,590 360 ‐ 85,879 96,000 91,522 106,840 110,500 ‐ 103,285 81,300 60,630 1,040 39,600 67,346 63,051 52,911 19,860 994 ‐ ‐ ‐ 750 ‐ ‐ 538,818 434,630 816,426 8,040 427,566 366,613 427,316 464,270 295,412 236,100 816,426 8,040 427,566 172,681 427,316 106,405 243,406 198,530 ‐ ‐ ‐ 193,932 ‐ 357,865 Town Budgets ---PAGE BREAK--- 652 185,412 115,100 32,000 40 341,999 147,975 284,671 150 110,000 80,000 65,000 47,247 133,600 56,255 ‐ 719,426 ‐ ‐ 41,000 8,000 38,320 24,706 9,045 50,000 295,412 236,100 816,426 8,040 427,566 172,681 427,316 106,405 Town Budgets ---PAGE BREAK--- 653 Throop Venice Victory 246,555 133,320 114,747 22,400 43,025 11,833 500 21,905 54,628 45,500 78,212 1,500 3,000 1,200 37,100 3,500 5,085 38,900 850 89,403 ‐ 26,000 77,500 66,225 45,051 ‐ ‐ 479,083 295,420 393,436 479,083 120,620 341,897 ‐ 174,800 51,539 436,583 70,620 296,815 42,500 20,000 18,982 ‐ 30,000 26,100 479,083 120,620 341,897 112,000 155,000 155,548 285,000 112,058 10,000 38,000 21,000 25,000 65,000 97,000 ‐ 20,000 450 58,000 89,000 94,932 94,932 61,400 106,200 83,330 ‐ 84,395 ‐ ‐ 18,405 ‐ 10,000 ‐ 297,400 861,000 638,250 116,200 549,000 283,360 181,200 312,000 354,890 Town Budgets ---PAGE BREAK--- 654 58,200 384,000 115,760 58,000 115,000 112,058 ‐ 26,000 ‐ 50,000 29,542 116,200 549,000 283,360 Town Budgets ---PAGE BREAK--- 655 County Equalization Table 4/25/2018 8.2866 Full Value Tax Rate= tax levy / total fu 9.0800 Average County Tax= tax levy/ count 2016 tax year Amt to Raise 38,635,189 2015 Levy = 38,327,451 Estimated rates do not reflect sales tax allocation and payments made by towns to reduce the tax rate!!!! City/ Town/ Village County Taxable Exemptions Added for (Para,Vets, Clergy) Taxable Used for Eq Rate Full value For % of County's Full value City of Auburn 988,173,809 15,020,325 1,003,194,134 1.0000 1,003,194,134 21.52% * Aurelius 180,749,910 1,536,946 0.9600 * Cayuga 24,808,097 469,444 0.9600 Brutus 115,601,445 1,193,448 1.0000 Weedsport 78,181,298 1,319,420 1.0000 * Cato 132,417,267 1,261,908 0.9800 * Cato in Cato 8,362,356 201,630 0.9800 * Meridian 9,385,346 187,150 0.9800 Conquest 84,646,441 1,651,671 86,298,112 0.9200 93,802,296 2.01% Fleming 85,967,600 999,332 86,966,932 0.3654 238,004,740 5.10% * Genoa 171,018,766 980,371 171,999,137 1.0000 171,999,137 3.69% * Ira 88,176,436 1,467,491 0.9600 * Cato in Ira 8,963,504 190,310 0.9600 * Ledyard 150,305,534 812,549 1.0000 * Aurora 54,261,902 101,136 1.0000 * Locke 76,217,420 1,126,937 77,344,357 1.0000 77,344,357 1.66% Mentz 46,033,870 953,621 0.9200 Port Byron 31,788,511 746,720 0.9200 Montezuma 49,453,641 1,092,696 50,546,337 0.8600 58,774,810 1.26% * Moravia 91,806,687 1,230,076 0.9900 * Moravia vlg 48,875,845 980,360 0.9900 Niles 220,721,556 1,229,254 221,950,810 1.0000 221,950,810 4.76% Owasco 307,540,325 2,800,417 310,340,742 0.8500 365,106,755 7.83% Scipio 114,838,718 577,341 115,416,059 0.8100 142,488,962 3.06% * Sempronius 64,005,107 612,141 64,617,248 1.0000 64,617,248 1.39% * Sennett 315,030,493 3,635,366 318,665,859 0.8824 361,135,380 7.75% Springport 107,860,770 681,554 0.8400 Union Springs 56,432,716 1,083,240 0.8400 * Sterling 115,748,359 1,831,688 1.0000 * Fair Haven 92,051,529 1,218,278 1.0000 * Summerhill 58,400,118 825,018 59,225,136 0.9900 59,823,370 1.28% * Throop 119,718,947 2,502,207 122,221,154 1.0000 122,221,154 2.62% * Venice 88,567,968 769,598 89,337,566 0.9500 94,039,543 2.02% * Victory 68,869,344 941,993 69,811,337 0.9600 72,720,143 1.56% * Towns completing a reval or on annual reassessment in 2011 Totals 4,254,981,635 52,231,636 4,307,213,271 4,662,353,088 1 county less city 3,266,807,826 37,211,311 3,304,019,137 3,659,158,954 166,058,280 197,688,429 4.24% 210,849,854 210,849,854 4.52% 79,522,722 86,437,741 1.85% 142,892,968 144,336,331 3.10% 98,797,741 102,914,314 2.21% 205,481,121 205,481,121 4.41% 196,295,611 196,295,611 4.21% 151,815,657 154,913,936 3.32% 207,564,397 216,212,914 4.64% ---PAGE BREAK--- 656 County Equalization Table ull value y taxable value Municipal Share of Levy 2016 County Tax Rate 2015 County Tax Rate % of Change in Rate 2016 % of Muni Share of Levy 2015 % of Muni Share of Levy % of Chg in Share 8,313,097.32 8.412586 8.695098 ‐3.25% 21.52% 22.37% ‐3.83% 1,575,444.84 8.716158 8.727399 ‐0.13% 216,231.30 8.716158 8.727399 ‐0.13% 970,368.37 8.394085 8.666863 ‐3.15% 656,260.47 8.394085 8.666863 ‐3.15% 1,131,994.61 8.548693 8.739640 ‐2.18% 71,487.22 8.548693 8.739640 ‐2.18% 80,232.44 8.548693 8.739640 ‐2.18% 777,304.80 9.182959 8.732338 5.16% 2.01% 1.92% 4.98% 1,972,256.91 22.941863 22.635823 1.35% 5.10% 5.08% 0.50% 1,425,292.99 8.334132 8.612913 ‐3.24% 3.69% 3.59% 2.88% 774,120.15 8.779218 8.707408 0.82% 78,692.56 8.779218 8.707408 0.82% 1,251,089.20 8.323640 8.598531 ‐3.20% 451,656.56 8.323640 8.598531 ‐3.20% 640,923.97 8.409153 8.152989 3.14% 1.66% 1.62% 2.31% 423,695.90 9.204004 8.835298 4.17% 292,581.57 9.204004 8.835298 4.17% 487,045.03 9.848517 9.828733 0.20% 1.26% 1.25% 0.81% 780,526.55 8.501849 8.693940 ‐2.21% 415,535.03 8.501849 8.693940 ‐2.21% 1,839,223.96 8.332779 8.604826 ‐3.16% 4.76% 4.94% ‐3.67% 3,025,504.12 9.837748 9.491699 3.65% 7.83% 7.58% 3.26% 1,180,753.12 10.281838 9.894782 3.91% 3.06% 2.98% 2.69% 535,459.14 8.365882 8.637967 ‐3.15% 1.39% 1.44% ‐3.89% 2,992,594.81 9.499381 8.663415 9.65% 7.75% 7.04% 10.10% 1,075,479.91 9.971002 9.832085 1.41% 562,690.70 9.971002 9.832085 1.41% 973,241.72 8.408255 8.685889 ‐3.20% 773,992.73 8.408255 8.685889 ‐3.20% 495,734.05 8.488580 8.678134 ‐2.18% 1.28% 1.32% ‐2.43% 1,012,801.32 8.459825 8.736628 ‐3.17% 2.62% 2.71% ‐3.36% 779,270.78 8.798562 8.631166 1.94% 2.02% 1.99% 1.36% 602,604.82 8.749972 8.679603 0.81% 1.56% 1.55% 0.79% avg ‐0.17% avg 0.34% 38,635,189.00 30,322,091.68 ‐3.53% 4.24% 4.21% 0.75% 4.52% 4.69% ‐2.43% 1.85% 1.78% 3.96% 3.10% 3.17% 6.72% 2.21% 2.20% 0.12% 4.41% 4.13% ‐1.90% 4.21% 4.36% ‐3.54% 3.32% 3.39% ‐1.09% 4.64% 4.69% ---PAGE BREAK--- 657 Footings of Assessment Footings of the Assessment Roll entered 2/1/16 2016 tax year add col from 2015 final assessment roll Assessed Totals E & F Town Total RS#1=wholly taxable RS #3 No of Land Only RS #1 RS #1 RS #1 Total State Parcels Assessment in Village TOV Town Lands Aurelius 1,597 86,440,719 24,234,012 168,625,346 192,859,358 Brutus 1,834 45,846,300 77,957,900 114,317,250 192,275,150 Cato 1,820 51,363,888 129,779,716 147,439,126 Vlg Meridian 9,467,610 Vlg Cato 8,191,800 Conquest 1,196 34,753,500 82,528,400 82,528,400 Fleming 1,421 24,446,387 89,145,221 89,145,221 Genoa 1,370 131,161,695 231,636,050 231,636,050 Ira 1,256 32,933,600 9,042,200 93,295,700 102,337,900 Ledyard 1,238 142,501,341 53,893,526 203,069,872 256,963,398 Locke 912 26,671,600 75,536,100 75,536,100 1,163,000 Mentz 1,192 19,659,100 31,135,700 43,533,700 74,669,400 Montezuma 723 19,335,954 45,892,435 45,892,435 Moravia 1,435 52,433,331 48,372,995 93,950,976 142,323,971 Niles 1,273 147,882,184 231,741,138 231,741,138 812,200 Owasco 2,074 90,155,882 312,217,428 312,217,428 Scipio 1,076 82,120,000 140,664,480 140,664,480 Sempronius 704 38,677,600 67,596,979 67,596,979 5,681,800 Sennett 1,884 72,351,342 304,007,583 304,007,583 Springport 1,353 65,360,645 59,088,445 113,564,125 172,652,570 Sterling 2,536 108,278,558 93,060,300 117,162,950 210,223,250 Summerhill 747 26,045,502 60,923,352 60,923,352 3,971,570 Throop 1,037 33,257,349 118,996,855 118,996,855 Venice 874 55,757,250 108,833,499 108,833,499 Victory 946 25,709,200 68,119,100 68,119,100 Town Totals 30,498 1,413,142,927 414,444,488 3,015,138,255 3,429,582,743 11,628,570 Auburn City 9,170 218,403,661 593,392,393 County Totals 39,668 1,631,546,588 4,022,975,136 ---PAGE BREAK--- 658 Footings of Assessment Assessed Totals total of Assessed Totals add col RS#6=utilities & non ceiling rr add col "total town" H & I RS#7=ceiling railroads K & L columns RS#5=special franchise RS #6 RS #6 RS 7 Total Taxable RS #5 RS #5 RS #5 Total RS #7 RS #7 Total Real in Village TOV Town in Village TOV Town Property AV 502,948 3,772,457 4,275,405 686,366 8,352,107 9,038,473 206,173,236 1,237,425 2,071,012 3,308,437 941,730 3,880,448 7,079,542 202,663,129 161,231 2,096,133 2,482,682 2,807,129 7,934,045 8,456,409 158,702,664 218,743 119,205 105,704 403,159 1,393,920 1,393,920 7,843,097 7,843,097 91,765,417 1,713,706 1,713,706 1,869,456 1,869,456 92,728,383 1,780,704 1,780,704 4,179,530 4,179,530 237,596,284 158,329 2,127,665 2,285,994 59,307 656,317 715,624 105,339,518 351,831 827,678 1,179,509 242,666 2,448,545 2,691,211 260,834,118 2,208,913 2,208,913 3,056,612 3,056,612 81,964,625 992,241 994,461 1,986,702 938,696 2,822,514 5,738,087 82,394,189 1,976,877 1,496,310 1,496,310 3,070,877 5,236,770 52,625,515 2,165,893 1,481,376 935,376 2,416,752 1,066,364 1,928,504 2,994,868 147,735,591 1,822,973 1,822,973 1,754,677 1,754,677 236,130,988 3,844,502 3,844,502 3,027,767 3,027,767 319,089,697 1,250,411 1,250,411 2,130,294 2,130,294 144,045,185 468,380 468,380 1,072,735 1,072,735 74,819,894 5,099,294 5,099,294 16,976,542 16,976,542 326,083,419 610,464 792,407 1,402,871 715,307 1,473,215 2,188,522 176,243,963 1,102,735 3,051,212 4,153,947 346,965 1,901,115 2,248,080 216,625,277 283,145 283,145 2,315,926 2,315,926 67,493,993 1,561,291 1,561,291 5,457,505 5,457,505 126,015,651 967,635 967,635 2,470,981 2,470,981 112,272,115 2,591,128 2,591,128 3,089,724 3,089,724 73,799,952 6,761,796 43,537,262 50,299,058 5,680,996 95,951,436 101,632,432 3,593,142,803 23,165,664 17,245,785 633,803,842 73,464,722 118,878,217 4,226,946,645 ---PAGE BREAK--- 659 exemptions from cols F,I & L RS #1 county column Total Total SWIS Total Property Property Total Town Exemptions TOV AV Vlg AV RS #8 RS#8 18,149,942 180,749,910 25,423,326 93,526,704 t 615,229 5,465,800 v 98,992,504 6,763,398 120,268,710 80,137,055 10,681,900 t 2,116,988 11,445,000 v 22,126,900 7,779,176 140,196,443 18,506,221 359,600 t 420,212 561,400 v 338,307 922,700 v 1,843,700 7,118,976 91,765,417 4,027,200 6,761,083 92,728,383 11,329,530 66,577,518 237,596,284 2,316,100 7,903,246 96,079,682 9,259,836 17,922,700 t 296,332 1,529,000 v 19,451,700 56,040,561 206,346,095 54,488,023 4,927,300 t 226,121 20,713,300 v 25,640,600 4,584,205 81,964,625 1,714,100 3,293,682 49,327,552 33,066,637 11,765,400 t 1,278,126 16,433,500 v 28,198,900 3,171,874 50,459,622 3,704,550 5,008,169 96,814,856 50,920,735 36,779,600 t 2,044,890 23,976,300 v 29,614,700 14,597,232 236,130,988 5,638,400 11,549,372 319,089,697 13,355,977 29,206,467 144,045,185 6,290,900 5,132,987 74,819,894 1,744,700 11,082,826 326,083,419 32,054,931 7,968,977 115,829,747 60,414,216 1,357,400 t 3,981,500 11,246,194 v 27,370,994 6,366,918 122,115,277 94,510,000 16,124,800 t 2,458,471 12,937,000 v 14,354,400 5,122,305 67,493,993 1,417,400 6,296,704 126,015,651 2,145,400 23,704,147 112,272,115 8,906,400 4,930,608 73,799,952 2,724,500 332,886,549 3,161,993,497 396,045,686 34,962,814 367,849,363 Footings of Assessment ---PAGE BREAK--- 660 Town Indebtedness ANNUAL REPORT BY SUPERVISORS OF TOWN INDEBTEDNESS The undersigned Supervisor of the following Towns in Cayuga County, pursuant to Section 29 of the Town Law, hereby reports the amount BONDED or OTHER INDEBTEDNESS of said Town as follows Town Bonds Issued or Debts Rate of Statutory Provisions Amount unpaid Contracted in Aid of Interest under which Bonds at Date of were Issued the Report Aurelius Water District 1 4.50% 52,000 Joint Waste Water Treat Plant 0.00% 2,353,500 Water 3 Ext Cap Project 0.00% 4,021,500 Brutus Permanent financing for Easter WD 4.25% Local Finance Law sec 21 1,417,100 Brutus Water District 2 4.25% Local Finance Law sec 21 547,500 Perm. Financing Rt31/Weller Rd WD#3 5.00% Local Finance Law sec 21 99,706 Perm. Finan. For Pierce Rd WD#4 5.00% Local Finance Law sec 21 45,482 BAN Water Dist 7 2.50% Local Finance Law sec 23 160,000 BAN Water Dist 8 1.25% Local Finance Law sec 23 623,250 BAN Water Dist 9 0.99% Local Finance Law sec 23 518,000 2014 Dump Truck 2.45% General Municipal Law 109-b 137,371 Cato None Reported Conquest 2013 Ford Pickup 3.16% 12,405 2007 Int. Dump Truck 3.16% 23,265 Fleming Water Line 4% 91-06 Bonds 1,034,000 Water District #5 5% 91-04 Bonds 12,000 Sewer Pump Stattions 2.73% EFC Bond Series 2004B 305,000 Mill St Water Tank 4.25% Ban Savannah Bank 25,000 Bond Anticipation Note 1.75% Water System Improvements 1,695,000 Genoa None Ira None Reported Ledyard None Reported Locke None reported Mentz NYS EFC 0.00% 249,000 Montezuma Not Reported Moravia International Plow 2.98% 5 year 75,481 Niles None Reported Owasco Sewer District #2 4.22% Serial Bond 830,000 Water Plant Upgrade 2.62% Serial Bond 595,000 Sewer District # 1 rehab 3.70% Serial Bond 1,050,000 Loan Consolidation 2003 4.40% Serial Bond 215,000 Highway Garage 4.38% Serial Bond 180,000 Sewer District # 1 City of Auburn 97.50% Serial Bond 790,000 Scipio None reported Sempronius None Reported Sennett Water 1 WD529 0.25% Ban/ Savannah 41,000 Water 3 repair WD530 0.39% Ban/ Cayuga Lake 16,807 Water 3 Expansion WD 532 0.39% Ban/ Cayuga Lake 53,764 Water 6 WD 538 0.35% Ban Town Hall 63,880 Sewer 2 SD525 5.74% Bond NYS Env Corp 220,000 Water 2 Capital WD536 4.63% Bond 420,888 Water 6 capital WD 534 4.63% Bond 592,070 Water 6 capital WD 533 4.63% Bond 32,042 Debt to water 2 and 3 0.00% Water 6 8,000 ---PAGE BREAK--- 661 Springport Not Reported Sterling None Reported Summerhill None Reported Throop None Reported Venice Salt Shed 3.25% 241,492 Mathers Rd. 2.25% 120,000 Victory None Reported Town Indebtedness ---PAGE BREAK--- 662 ready to be printed & used 2016 tax year Amount to Become Due during the Next Fiscal Year 26,000 2-Dec-15 78,500 134,050 50,000 19,000 3,165 1,445 3,100 623,250 518,000 34,343 4-Dec-15 6,106 23-Nov-15 11,452 29,000 2,000 35,000 0 85,000 23-Nov-15 19-Nov-15 19-Nov-15 19-Nov-15 1,000 23-Nov-15 3-Dec-15 26,277 3-Dec-15 1-Dec-15 40,000 23-Nov-15 190,000 45,000 70,000 40,000 25,000 19-Nov-15 7-Dec-15 21,000 6,000 8,000 15,000 15,000 18,125 25,495 1,380 4,000 23-Nov-15 entered 12/2/15 Town Indebtedness ---PAGE BREAK--- 663 4-Dec-15 3-Nov-15 8-Dec-15 23-Nov-15 13,175 2-Dec-15 32,000 2-Dec-15 Town Indebtedness ---PAGE BREAK--- 664 Tax Levies City/ County Town/ Tax County Total Total county Village Rate Levy Assessment Taxable Auburn 8.412586 8,313,097 1,506,004,506 988,173,809 Aurelius 8.716158 1,575,444.84 292,426,556 180,749,910 Cayuga 8.716158 216,231.30 30,889,126 24,808,097 Brutus 8.394085 970,368.37 133,046,743 115,601,445 Weedsport 8.394085 656,260.47 91,743,286 78,181,298 Cato 8.548693 1,131,994.61 140,556,043 132,417,267 Cato in Cato 8.548693 71,487.22 9,262,063 8,362,356 Meridian 8.548693 80,232.44 10,728,258 9,385,346 Conquest 9.182959 777,304.80 95,792,617 84,646,441 Fleming 22.941863 1,972,256.91 104,057,913 85,967,600 Genoa 8.334132 1,425,292.99 239,912,384 171,018,766 Ira 8.779218 774,120.15 114,002,382 88,176,436 Cato in Ira 8.779218 78,692.56 10,788,836 8,963,504 Ledyard 8.323640 1,251,089.20 211,373,395 150,305,534 Aurora 8.323640 451,656.56 75,201,323 54,261,902 Locke 8.409153 640,923.97 83,678,825 76,217,420 Mentz 9.204004 423,695.90 61,092,952 46,033,870 Port Byron 9.204004 292,581.57 49,500,137 31,788,511 Montezuma 9.848517 487,045.03 56,330,065 49,453,641 Moravia 8.501849 780,526.55 133,594,456 91,806,687 Moravia vlg 8.501849 415,535.03 74,897,035 48,875,845 Niles 8.332779 1,839,223.96 241,769,388 220,721,556 Owasco 9.837748 3,025,504.12 332,445,674 307,540,325 Scipio 10.281838 1,180,753.12 150,336,085 114,838,718 Sempronius 8.365882 535,459.14 76,564,594 64,005,107 Sennett 9.499381 2,992,594.81 358,138,350 315,030,493 Springport 9.971002 1,075,479.91 117,187,147 107,860,770 Union Springs 9.971002 562,690.70 71,660,410 56,432,716 Sterling 8.408255 973,241.72 138,240,077 115,748,359 Fair Haven 8.408255 773,992.73 107,447,000 92,051,529 Summerhill 8.488580 495,734.05 68,911,393 58,400,118 Throop 8.459825 1,012,801.32 128,161,051 119,718,947 Venice 8.798562 779,270.78 121,178,515 88,567,968 Victory 8.749972 602,604.82 76,524,452 68,869,344 ---PAGE BREAK--- 665 Legislators’ Compensation Statement LEGISLATORS’ COMPENSATION STATEMENT – 2016 A Statement showing the amount of compensation audited by the Legislature of Cayuga County, New York, to the members thereof, for services rendered during the year 2016, made pursuant to NYS County Law, Sec. 202: Dist. Name Mileage Other Salary Total Expenses 1 Whitman $ $10,100.00 $10,100.00 2* Dennison $1,592.68 $14.99 $10,100.00 $11,692.68 3 Vitale $ $ $12,100.00 $12,100.00 4 Farrell $ $ $10,100.00 $10,100.00 5 Pinckney $73.44 $180.00 $12,100.00 $12,353.44 McNabb-Coleman $ $ $12,100.00 $12,100.00 7* Batman $2,911.38 $197.09 $30,000.00 $33,109.47 8 DeForest $1,473.95 $38.87 $10,100.00 $11,612.82 9 Baxter $300.60 $180.00 $12,100.00 $12,580.60 10 Bennett $ $ $12,100.00 $12,100.00 11 Reginelli $ $ $10,100.00 $10,100.00 12** Mahunik $ $ $12,100.00 $12,100.00 13 Lattimore $198.74 $180.00 $10,100.00 $10,478.74 Didio $767.80 $180.00 $10,100.00 $11,047.80 15 Foley $334.80 $180.00 $12,100.00 $12,614.80 * Chair Vice Chair Majority Leader Minority Leader Oversite Committee Chairpersons shall each receive $2,000.00 additional pay, unless there are two Chairpersons in which case each shall receive $1,000.00 Oversite Chairpersons for 2016: Mc-Mabb-Coleman (Ways & Means), Vitale (Public Works), Pinckney (Planning), Bennett (Health & Human Services), Foley (Government Operations), Mahunik (Judicial & Public Safety). ---PAGE BREAK--- 666 Certificate of the Clerk CERTIFICATE OF THE CLERK OF THE LEGISLATURE I hereby certify that I have compared the foregoing proceedings of the County Legislature of said County with the original record of proceedings and that the same is a correct transcript therefrom and of the whole of said original record, typographical errors excepted. Sheila Smith, Clerk Cayuga County Legislature