Full Text
615 APPENDIX ELECTED AND APPOINTED OFFICIALS SALARIES FOR 2014 Director of Real Property Tax Services II $ 65,515 Civil Service Commissioner $ 9,788 each Chairperson of Commission $ 11,624 Clerk of Legislative Board $ 50,366 Coroner $ 16,236 County Attorney $109,381 County Auditor $ 55,000 County Clerk $ 68,923 County Highway Superintendent $ 70,932 County Administrator $ 95,000 County Treasurer $ 71,591 District Attorney (effective 4/1/14) $158,274 Election Commissioner $ 12,188 each Administrator of Indigent Defender $ 13,625 Director of Community Services $ 127,211 Deputy Administrator of Indigent Defender $ 6,928 Legislative Chairperson $ 30,000 Legislator $ 10,100 Vice Chairperson $ 11,600 Majority Leader of Legislature $ 10,100 Minority Leader of Legislature $ 10,100 Legislative Committee Chairs $ 2,000 additional Sheriff $ 80,000 County Budget ---PAGE BREAK--- 616 Town Budgets 2015 General Table/Annual Town Budgets Aurelius Aurelius Brutus Brutus Cato Townwide Outside Townwide Outside Townwide Village Village General Fund Appropriations General Government Support A1000 251,379 22,000 307,934 12,000 212,450 Special Items Public Safety A3000 6,300 4,928 12,000 13,821 9,500 Public Health A4000 ‐ 592 1,500 Transportation A5000 58,255 9,300 90,500 1,400 45,000 Economic Asst & Opportunity A6000 1,400 463 7,000 3,214 1,400 Culture & Recreation A7000 1,355 10,500 5,250 30,845 11,650 Home & Community Services A8000 5,666 32,382 24,770 16,970 62,500 Interfund Transfers 5,000 530,864 ‐ 144,668 ‐ Employee Benefits 70,725 16,060 125,035 4,597 165,122 Debt Service Principal ‐ ‐ ‐ Debt Service Interest ‐ ‐ ‐ Undistributed Other 7,500 7,500 75,000 Total Appropriations 400,080 627,089 579,989 236,515 582,622 Less: Total Estimated Revenues 154,806 627,089 464,729 236,515 168,187 Amount to be Raised (General Fund) 245,274 ‐ 115,260 ‐ 414,435 Estimated Revenues (General Fund) Local Sources 101,405 601,173 150,215 187,740 46,470 State Aid 53,401 450 27,000 250 38,600 Federal Aid ‐ ‐ Interfund Transfers 72,333 Unexpended Balance 25,466 215,181 48,525 83,117 Total Estimated Revenues 154,806 627,089 464,729 236,515 168,187 Highway Fund Appropriations General Government Support 8,250 400 4,000 General Repairs 201,506 52,000 ‐ Improvements 53,782 193,000 Bridges 7,700 Brush & Weeds 4,556 34,000 ‐ Machinery 162,774 82,500 100,000 Miscellaneous 10,900 Snow Removal 92,539 72,000 124,180 Services for Other Govts 27,249 47,000 Employee Benefits 86,584 63,480 49,830 36,602 Debt Service ‐ 34,500 Interest ‐ 4,300 Interfund Transfers ‐ ‐ ‐ Undistributed Other 10,000 Total Appropriations 637,240 355,880 294,830 275,682 Less: Total Estimated Revenues 637,240 174,953 294,830 157,741 Amount to be Raised (Highway) ‐ 180,927 ‐ 117,941 ---PAGE BREAK--- 617 Town Budgets Highway Fund Estimated Revenues Local Sources 25,345 30,040 180,011 142,917 State Aid 81,031 5,000 55,000 Federal Aid Interfund Transfers 530,864 72,335 ‐ ‐ Unexpended Balance ‐ 67,578 59,819 14,824 Total Estimated Revenues (Highway) 637,240 174,953 294,830 157,741 ---PAGE BREAK--- 618 Cato Conquest Fleming Genoa Ira Ira Ledyard Ledyard Outside Townwide Outside Townwide Outside Village Village Village 154,750 154,780 319,579 180,134 182,953 268,799 16,500 27,850 6,710 18,250 6,800 12,234 1,200 8,000 500 57,000 28,000 1,815 51,436 59,200 75,500 60,250 4,500 1,000 300 500 16,600 82,400 10,000 4,605 8,000 13,300 34,100 62,378 16,500 65,804 23,400 5,393 279,976 5,000 100,000 3,740 52,800 167,000 55,200 77,952 9,313 4,517 ‐ ‐ 30,000 469,466 355,066 798,767 412,584 426,664 43,028 298,799 22,144 469,466 316,220 798,767 350,500 244,262 43,028 205,050 22,144 ‐ 38,846 ‐ 62,084 182,402 ‐ 93,749 ‐ 373,191 205,220 516,675 183,500 167,085 43,028 174,750 22,144 21,000 42,400 18,000 34,974 ‐ 30,300 ‐ ‐ 96,275 90,000 239,692 149,000 42,203 469,466 316,220 798,767 350,500 244,262 43,028 205,050 22,144 8,794 180,000 124,000 220,000 187,500 175,000 187,739 76,300 64,000 44,990 210,000 ‐ 96,000 114,500 5,000 6,000 ‐ 10,000 16,400 ‐ 39,000 83,440 133,000 40,000 40,843 50,000 2,500 49,700 90,000 115,500 112,000 47,751 43,000 61,470 49,427 93,700 73,500 108,500 42,885 37,927 59,565 17,022 20,000 25,699 ‐ 1,663 1,560 725 ‐ 5,000 79,750 ‐ 364,521 437,085 538,490 760,500 303,559 318,927 ‐ 528,268 364,521 297,347 538,490 614,400 24,945 318,927 ‐ 528,268 ‐ 139,738 ‐ 146,100 278,614 ‐ ‐ ‐ Town Budgets ---PAGE BREAK--- 619 ‐ 217,347 288,130 409,400 24,945 147,927 438,268 76,300 80,000 44,990 103,000 ‐ 96,000 90,000 279,976 100,000 8,245 ‐ 105,370 102,000 ‐ 75,000 ‐ 364,521 297,347 538,490 614,400 24,945 318,927 ‐ 528,268 Town Budgets ---PAGE BREAK--- 620 Locke Mentz Mentz Montezuma Moravia Moravia Niles Owasco Townwide Outside Townwide Outside Village Village 181,095 155,718 2,500 117,575 177,538 276,505 315,566 ‐ 118,605 14,725 5,000 11,000 14,500 8,200 9,877 27,801 45,077 17,791 ‐ 250 900 17,427 13,300 745 72,000 51,500 56,500 68,059 3,150 70,500 119,878 2,050 550 3,690 8,600 300 4,400 17,150 2,500 8,800 4,250 5,800 27,000 1,200 10,000 11,110 25,245 4,450 39,520 3,350 18,324 800 2,300 15,585 109,003 ‐ ‐ 162,000 ‐ 300,000 52,030 43,897 1,615 39,547 83,497 1,754 106,800 207,925 ‐ ‐ ‐ 40,000 ‐ ‐ ‐ 9,070 47,000 352,941 300,435 190,205 282,046 387,494 48,908 838,751 993,614 210,650 75,895 143,205 232,698 164,755 22,771 838,751 932,552 142,291 224,540 47,000 49,348 222,739 26,137 ‐ 61,062 117,250 49,186 161,500 166,245 54,347 21,537 760,050 773,526 18,800 27,200 600 15,400 40,000 ‐ 30,000 107,700 ‐ 10,000 74,600 (491) (18,895) 51,053 70,408 1,234 48,701 41,326 210,650 75,895 143,205 232,698 164,755 22,771 838,751 932,552 5,250 187,030 70,308 40,000 151,518 247,000 153,760 95,000 33,456 64,859 50,401 93,000 228,480 3,000 ‐ 2,500 13,306 13,900 31,100 129,394 41,944 21,000 111,057 70,000 271,510 2,000 ‐ 124,490 78,226 60,000 97,286 103,000 61,527 400 101,095 153 57,050 44,695 48,081 47,681 48,200 177,440 20,000 ‐ 29,811 23,715 34,577 900 ‐ 3,031 2,962 10,788 ‐ 2,500 30,000 657,909 5,153 283,484 263,396 313,101 263,306 577,600 974,432 364,144 5,153 283,484 177,174 191,108 260,920 477,119 913,370 293,765 ‐ ‐ 86,222 121,993 2,386 100,481 61,062 Town Budgets ---PAGE BREAK--- 621 193,750 ‐ 64,150 66,134 108,300 196,150 1,000 642,950 58,000 33,466 64,860 50,401 93,000 52,500 57,394 160,000 ‐ 300,000 65,000 55,000 5,153 25,868 46,180 82,808 14,369 83,119 152,920 364,144 5,153 283,484 177,174 191,108 260,920 477,119 913,370 Town Budgets ---PAGE BREAK--- 622 Scipio Sempronius Sennett Springport Springport Sterling Sterling Summerhill Townwide Outside Townwide Outside Village Village 133,448 82,550 447,611 193,848 80,816 258,184 10,500 110,875 11,070 11,600 9,300 8,802 8,813 17,650 16,570 20,760 42,737 7,900 660 320 40,700 10,074 49,958 56,850 94,160 53,547 81,480 ‐ 78,706 1,450 ‐ 11,600 17,325 5,000 600 925 700 7,660 1,427 17,300 6,250 ‐ 1,800 37,780 1,300 37,244 36,847 16,500 8,700 7,650 759,802 ‐ ‐ ‐ 53,710 44,250 97,857 33,867 1,900 103,396 2,614 47,583 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 331,078 205,150 1,454,294 303,411 163,001 488,460 79,084 278,048 331,078 182,125 1,454,294 224,611 163,001 114,175 79,084 249,700 ‐ 23,025 ‐ 78,800 ‐ 374,285 ‐ 28,348 306,578 122,625 1,192,050 21,160 150,543 28,500 79,084 184,200 24,500 11,500 70,000 19,624 1,050 38,225 11,500 ‐ ‐ ‐ 48,000 192,244 183,827 11,408 47,450 ‐ 54,000 331,078 182,125 1,454,294 224,611 163,001 114,175 79,084 249,700 828,802 25,560 ‐ 232,475 95,000 190,150 190,554 159,199 110,000 100,000 47,247 116,000 56,255 7,000 10,000 8,247 6,550 20,150 3,960 56,000 83,000 28,000 72,000 60,589 360 ‐ 82,510 95,000 85,835 99,650 109,034 ‐ 96,150 76,800 65,930 920 39,600 66,202 61,467 59,683 22,346 1,396 ‐ ‐ ‐ 750 ‐ ‐ 558,895 438,930 828,802 7,920 424,639 350,552 388,171 472,462 319,195 236,200 828,802 7,920 424,639 156,620 388,171 129,005 239,700 202,730 ‐ ‐ ‐ 193,932 ‐ 343,457 Town Budgets ---PAGE BREAK--- 623 209,195 116,200 32,000 40 343,875 138,400 272,171 ‐ 110,000 75,000 62,000 47,247 116,000 56,255 ‐ 734,802 ‐ ‐ 45,000 7,880 33,517 18,220 ‐ 72,750 319,195 236,200 828,802 7,920 424,639 156,620 388,171 129,005 Town Budgets ---PAGE BREAK--- 624 Throop Venice Victory 239,555 132,320 126,870 21,700 42,425 11,773 500 21,290 51,456 43,500 77,600 1,500 3,000 1,100 34,600 2,300 4,330 39,089 850 58,071 8,800 26,000 75,445 64,225 45,386 ‐ ‐ 472,645 288,620 372,420 472,645 120,620 309,777 ‐ 168,000 62,643 430,145 70,620 285,757 42,500 20,000 18,982 ‐ 30,000 5,038 472,645 120,620 309,777 117,000 155,000 155,548 285,000 109,210 10,000 38,000 20,000 21,000 65,000 95,000 ‐ 20,000 400 63,000 89,000 92,332 92,332 61,000 101,200 81,200 ‐ 84,395 ‐ ‐ 18,405 ‐ ‐ 292,000 856,000 626,022 108,000 542,000 271,132 184,000 314,000 354,890 Town Budgets ---PAGE BREAK--- 625 55,000 379,000 110,248 45,000 113,000 109,210 ‐ 8,000 26,000 ‐ 50,000 25,674 108,000 542,000 271,132 Town Budgets ---PAGE BREAK--- 626 County Equalization Table 10/12/2017 8.5561 Full Value Tax Rate= tax levy / total fu 9.1075 Average County Tax= tax levy/ count 2015 tax year Amt to Raise 38,327,451 2014 Levy = 37,247,280 Estimated rates do not reflect sales tax allocation and payments made by towns to reduce the tax rate!!!! City/ Town/ Village County Taxable Exemptions Added for (Para,Vets, Clergy) Taxable Used for Eq Rate Full value For % of County's Full value City of Auburn 986,271,397 16,021,295 1,002,292,692 1.0000 1,002,292,692 22.37% * Aurelius 180,899,797 1,515,306 0.9900 * Cayuga 25,000,885 506,505 0.9900 Brutus 114,753,635 1,182,025 1.0000 Weedsport 78,261,331 1,316,420 1.0000 * Cato 130,782,147 1,277,073 0.9900 * Cato in Cato 8,354,229 203,100 0.9900 * Meridian 9,406,005 188,800 0.9900 Conquest 84,119,267 1,732,584 85,851,851 1.0000 85,851,851 1.92% Fleming 86,008,366 1,026,265 87,034,631 0.3825 227,541,519 5.08% * Genoa 159,566,857 1,059,353 160,626,210 1.0000 160,626,210 3.59% * Ira 88,096,322 1,525,778 1.0000 * Cato in Ira 8,950,734 190,310 1.0000 * Ledyard 138,691,394 820,773 1.0000 * Aurora 45,384,798 91,890 1.0000 * Locke 76,223,254 1,151,617 77,374,871 1.0653 72,632,001 1.62% Mentz 45,641,782 943,181 0.9900 Port Byron 31,716,072 782,205 0.9900 Montezuma 48,765,808 1,091,245 49,857,053 0.8900 56,019,161 1.25% * Moravia 91,124,503 1,254,076 1.0000 * Moravia vlg 48,756,257 999,260 1.0000 Niles 220,109,339 1,253,254 221,362,593 1.0000 221,362,593 4.94% Owasco 306,226,922 2,911,082 309,138,004 0.9100 339,712,092 7.58% Scipio 115,277,242 705,326 115,982,568 0.8700 133,313,297 2.98% * Sempronius 63,982,624 612,126 64,594,750 1.0000 64,594,750 1.44% * Sennett 311,254,391 3,903,553 315,157,944 1.0000 315,157,944 7.04% Springport 108,336,069 721,064 0.8800 Union Springs 55,718,698 1,122,030 0.8800 * Sterling 115,327,746 1,930,154 1.0000 * Fair Haven 91,536,872 1,207,578 1.0000 * Summerhill 58,080,406 828,323 58,908,729 1.0000 58,908,729 1.32% * Throop 119,000,636 2,510,700 121,511,336 1.0000 121,511,336 2.71% * Venice 88,365,432 775,163 89,140,595 1.0000 89,140,595 1.99% * Victory 68,335,163 986,305 69,321,468 1.0000 69,321,468 1.55% * Towns completing a reval or on annual reassessment in 2011 Totals 4,208,326,380 54,345,719 4,262,672,099 4,479,541,812 1 county less city 3,222,054,983 38,324,424 3,260,379,407 3,477,249,120 165,897,861 188,520,297 4.21% 210,002,350 210,002,350 4.69% 79,083,240 79,882,061 1.78% 142,134,096 142,134,096 3.17% 98,763,144 98,763,144 2.20% 184,988,855 184,988,855 4.13% 195,513,411 195,513,411 4.36% 150,211,354 151,728,640 3.39% 207,922,493 210,022,720 4.69% ---PAGE BREAK--- 627 from "Sales Tax" page These figures are the TOV and village amounts added together to be linked to another spreadsheet pag Sales Tax in lieu of tax Aurelius 180,899,797 207,922,493 211,397 Cayuga 25,000,885 0 0 205,900,682 207,922,493 Brutus 114,753,635 195,513,411 196,793 Weedsport 78,261,331 0 0 193,014,966 195,513,411 Cato 130,782,147 150,211,354 152,721 Cato in Cato 8,354,229 0 0 Meridian 9,406,005 0 0 148,542,381 150,211,354 Ira 88,096,322 98,763,144 99,409 Cato in Ira 8,950,734 0 0 97,047,056 98,763,144 Ledyard 138,691,394 184,988,855 186,199 Aurora 45,384,798 0 0 184,076,192 184,988,855 Mentz 45,641,782 79,083,240 80,405 Port Byron 31,716,072 0 0 77,357,854 79,083,240 Moravia 91,124,503 142,134,096 143,064 Moravia vlg 48,756,257 0 0 139,880,760 142,134,096 Springport 108,336,069 165,897,861 Union Springs 55,718,698 0 164,054,767 165,897,861 Sterling 115,327,746 210,002,350 Fair Haven 91,536,872 0 206,864,618 210,002,350 County Equalization Table ---PAGE BREAK--- 628 ull value y taxable value Municipal Share of Levy 2015 County Tax Rate 2014 County Tax Rate % of Change in Rate 2015 % of Muni Share of Levy 2014 % of Muni Share of Levy % of Chg in Share 8,575,726.19 8.695098 8.594059 1.18% 22.37% 21.75% 2.89% 1,578,784.73 8.727399 8.539738 2.20% 218,192.70 8.727399 8.539738 2.20% 994,553.98 8.666863 9.515976 ‐8.92% 678,280.20 8.666863 9.515976 ‐8.92% 1,142,988.84 8.739640 8.540693 2.33% 73,012.95 8.739640 8.540693 2.33% 82,205.09 8.739640 8.540693 2.33% 734,557.85 8.732338 8.619346 1.31% 1.92% 1.93% ‐0.89% 1,946,870.19 22.635823 22.401049 1.05% 5.08% 5.13% ‐0.98% 1,374,335.47 8.612913 8.503935 1.28% 3.59% 3.63% ‐1.11% 767,090.60 8.707408 8.601640 1.23% 77,937.69 8.707408 8.601640 1.23% 1,192,542.32 8.598531 8.491321 1.26% 390,242.61 8.598531 8.491321 1.26% 621,447.37 8.152989 8.039158 1.42% 1.62% 1.65% ‐1.79% 403,258.73 8.835298 8.644703 2.20% 280,220.94 8.835298 8.644703 2.20% 479,306.08 9.828733 9.719188 1.13% 1.25% 1.25% ‐0.28% 792,230.95 8.693940 8.581602 1.31% 423,883.97 8.693940 8.581602 1.31% 1,894,002.62 8.604826 8.495499 1.29% 4.94% 5.00% ‐1.15% 2,906,613.92 9.491699 9.810220 ‐3.25% 7.58% 8.03% ‐5.58% 1,140,643.19 9.894782 8.586906 15.23% 2.98% 2.63% 13.06% 552,679.76 8.637967 8.529169 1.28% 1.44% 1.46% ‐1.40% 2,696,525.93 8.663415 8.558001 1.23% 7.04% 7.07% ‐0.45% 1,065,169.39 9.832085 9.599798 2.42% 547,830.95 9.832085 9.599798 2.42% 1,001,724.02 8.685889 8.939403 ‐2.84% 795,079.12 8.685889 8.939403 ‐2.84% 504,029.55 8.678134 8.560803 1.37% 1.32% 1.32% ‐0.60% 1,039,664.32 8.736628 8.910568 ‐1.95% 2.71% 2.58% 5.27% 762,696.71 8.631166 8.519448 1.31% 1.99% 2.01% ‐0.81% 593,122.08 8.679603 8.570692 1.27% 1.55% 1.57% ‐1.21% avg 0.88% avg ‐0.13% 38,327,451.00 29,751,724.81 ‐2.19% 4.21% 4.19% 0.37% 4.69% 4.79% ‐1.67% 1.78% 1.79% ‐0.42% 3.17% 3.23% ‐1.86% 2.20% 2.22% ‐0.73% 4.13% 4.21% 0.01% 4.36% 4.48% ‐2.58% 3.39% 3.39% ‐0.24% 4.69% 4.70% County Equalization Table ---PAGE BREAK--- 629 1,578,785 8.727399 8.940026918 218,193 8.727399 9.047480398 1,796,977 8.727399 8.993753658 994,554 8.666863 10.52278309 678,280 8.666863 10.64306688 1,672,834 8.666863 10.58292499 1,142,989 8.739640 9.039582767 73,013 8.739640 9.113254692 82,205 8.739640 9.148832426 1,298,207 8.739640 9.100556628 767,091 8.707408 9.029049256 77,938 8.707408 9.020025881 845,028 8.707408 9.024537569 1,192,542 8.598531 11.02572132 390,243 8.598531 10.98061845 1,582,785 8.598531 11.00316989 403,259 8.835298 10.54501287 280,221 8.835298 10.65123558 683,480 8.835298 10.59812422 792,231 8.693940 12.22848246 423,884 8.693940 12.33630676 1,216,115 8.693940 12.28239461 1,065,169 9.832085 8.918106921 547,831 9.832085 9.004195687 1,613,000 9.832085 8.961151304 1,001,724 8.685889 10.07717331 795,079 8.685889 10.02776758 1,796,803 8.685889 10.05247045 County Equalization Table ---PAGE BREAK--- 630 Full Value Taxable 986,271,397.00 182,727,067.68 25,253,419.19 114,753,635.00 78,261,331.00 132,103,178.79 8,438,615.15 9,501,015.15 84,119,267.00 224,858,473.20 159,566,857.00 88,096,322.00 8,950,734.00 138,691,394.00 45,384,798.00 71,550,975.31 46,102,810.10 32,036,436.36 54,793,042.70 91,124,503.00 48,756,257.00 220,109,339.00 336,513,101.10 132,502,577.01 63,982,624.00 311,254,391.00 123,109,169.32 63,316,702.27 115,327,746.00 91,536,872.00 58,080,406.00 119,000,636.00 88,365,432.00 68,335,163.00 4,422,775,687.34 *Figure used by NYS Comptroller County Equalization Table ---PAGE BREAK--- 631 Footings of Assessment Footings of the Assessment Roll entered 11/18/14 2015 tax year add col from 2014 final assessment roll Assessed Totals E & F Done 11/5/13 Town Total RS#1=wholly taxable RS #3 No of Land Only RS #1 RS #1 RS #1 Total State Parcels Assessment in Village TOV Town Lands Aurelius 1593 86416570 24652670 188034365 212687035 Brutus 1,831 45,967,800 78,142,100 113,945,800 192,087,900 Cato 1,808 51,402,260 129,028,354 146,732,764 Vlg Meridian 9526110 Vlg Cato 8,178,300 Conquest 1,190 34,772,400 81,968,600 81,968,600 Fleming 1,417 23,270,253 88,142,056 88,142,056 Genoa 1,368 82,296,500 179,005,794 179,005,794 Ira 1,257 32,986,400 9,035,600 93,305,000 102,340,600 Ledyard 1,244 97,483,600 45,039,349 154,780,180 199,819,529 Locke 911 26,656,402 75,457,904 75,457,904 1,163,000 Mentz 1,198 19,657,100 31,146,300 43,101,700 74,248,000 Montezuma 720 19,301,054 45,377,135 45,377,135 Moravia 1,433 52,541,600 48,381,395 93,375,340 141,756,735 Niles 1,270 147,922,584 231,514,688 231,514,688 812,200 Owasco 2,087 90,045,362 310,902,728 310,902,728 Scipio 1,074 82,312,800 141,058,280 141,058,280 Sempronius 704 38,653,100 67,549,980 67,549,980 5,682,940 Sennett 1,855 70,896,034 300,354,730 300,354,730 Springport 1,349 65,284,545 55,867,045 114,197,826 170,064,871 Sterling 2,538 108,359,058 92,844,800 117,089,682 209,934,482 Summerhill 745 25,983,227 60,849,677 60,849,677 3,975,940 Throop 1,035 33,231,949 118,347,514 118,347,514 Venice 865 55,574,950 108,782,199 108,782,199 Victory 946 25,632,600 67,853,300 67,853,300 Town Totals 30,438 1,316,648,148 402,813,669 2,924,022,832 3,326,836,501 Auburn City 9,137 217,634,064 593,392,393 County Totals 39,575 1,534,282,212 3,920,228,894 ---PAGE BREAK--- 632 Assessed Totals total of Assessed Totals add col RS#6=utilities & non ceiling rr add col "total town" H & I RS#7=ceiling railroads K & L columns RS#5=special franchise RS #6 RS #6 RS 7 Total Taxable RS #5 RS #5 RS #5 Total RS #7 RS #7 Total Real in Village TOV Town in Village TOV Town Property AV 391380 3717332 4108712 687658 8429417 9117075 225912822 1,207,416 2,019,459 3,226,875 941,730 3,729,228 6,426,198 201,740,973 114,280 1,640,960 1,776,730 2,068,417 7,956,931 8,497,970 157,299,151 196,951 119,613 94,736 421,426 1,346,106 1,346,106 7,857,772 7,857,772 91,172,478 2,436,525 2,436,525 1,891,620 1,891,620 92,470,201 1,443,157 1,443,157 2,554,651 2,554,651 183,003,602 149,874 2,019,508 2,169,382 63,152 670,745 733,897 105,243,879 330,279 762,956 1,093,235 204,910 2,092,386 2,297,296 203,210,060 2,273,665 2,273,665 3,115,248 3,115,248 82,009,817 999,202 1,034,654 2,033,856 942,298 2,827,610 5,475,476 81,757,332 1,705,568 1,576,866 1,576,866 3,092,176 5,004,675 51,958,676 1,912,499 1,424,196 908,293 2,332,489 1,076,935 1,969,006 3,045,941 147,135,165 1,886,592 1,886,592 1,785,885 1,785,885 235,999,365 4,345,766 4,345,766 3,069,769 3,069,769 318,318,263 1,274,724 1,274,724 2,184,697 2,184,697 144,517,701 5,682,940 5,682,940 1,120,469 1,120,469 80,036,329 5,425,735 5,425,735 17,080,714 17,080,714 322,861,179 586,786 705,362 1,292,148 725,882 1,520,421 2,246,303 173,603,322 898,743 2,320,319 3,219,062 338,560 1,914,256 2,252,816 215,406,360 246,891 246,891 2,334,266 2,334,266 67,406,774 1,508,068 1,508,068 5,478,940 5,478,940 125,334,522 903,741 903,741 2,513,220 2,513,220 112,199,160 2,301,289 2,301,289 3,117,157 3,117,157 73,271,746 6,279,563 47,916,678 54,196,241 5,636,444 93,565,611 99,202,055 3,491,868,877 23,165,664 17,245,785 633,803,842 77,361,905 116,447,840 4,125,672,719 Footings of Assessment ---PAGE BREAK--- 633 exemptions from cols F,I & L RS #1 county column Total Total SWIS Total Property Property Total Town Exemptions TOV AV Vlg AV RS #8 RS#8 18576654 200181114 25731708 43935100 t 730,823 5,465,800 v 49400900 6,912,084 119,694,487 80,291,246 10,681,900 t 2,184,213 11,445,000 v 22126900 7,979,868 138,762,015 18,537,136 359,600 t 436,669 561,400 v 340,233 922,700 v 1843700 7,053,211 91,172,478 3,877,000 6,461,835 92,470,201 11,329,530 23,436,745 183,003,602 2,272,350 7,898,931 95,995,253 9,248,626 17,922,700 t 297,892 1,529,000 v 19451700 18,944,128 157,635,522 45,574,538 3,560,100 t 189,740 18,553,199 v 22113299 4,623,563 82,009,817 1,714,100 3,255,806 48,669,532 33,087,800 11,765,400 t 1,371,728 16,433,500 v 28198900 3,355,617 50,046,177 3,690,800 5,128,136 96,252,639 50,882,526 36,655,000 t 2,126,269 23,976,300 v 29627200 15,077,826 235,999,365 5,650,900 12,091,341 318,318,263 13,492,177 29,240,459 144,517,701 6,290,900 5,102,190 80,036,329 1,744,700 11,606,788 322,861,179 31,265,192 8,087,540 116,423,609 57,179,713 1,357,400 t 1,461,015 13,894,694 v 30027494 5,996,511 121,324,257 94,082,103 16,132,800 t 2,545,231 12,951,700 v 14369100 5,350,428 67,406,774 1,417,400 6,333,886 125,334,522 2,145,400 23,833,728 112,199,160 8,909,600 4,936,583 73,271,746 2,495,300 252,967,671 3,073,585,742 344,398,642 34,962,814 287930485 Footings of Assessment ---PAGE BREAK--- 634 Town Indebtedness ANNUAL REPORT BY SUPERVISORS OF TOWN INDEBTEDNESS The undersigned Supervisor of the following Towns in Cayuga County, pursuant to Section 29 of the Town Law, hereby reports the amount BONDED or OTHER INDEBTEDNESS of said Town as follows Town Bonds Issued or Debts Rate of Statutory Provisions Amount unpaid Contracted in Aid of Interest under which Bonds at Date of were Issued the Report Aurelius Water District 1 4.50% 77,000 Joint Waste Water Treat Plant 0.00% 2,366,000 Water 3 Ext Cap Project 0.00% 4,091,500 Brutus Permanent financing for Easter WD 4.25% Local Finance Law sec 21 1,464,100 Brutus Water District 2 4.25% Local Finance Law sec 21 565,800 Perm. Financing Rt31/Weller Rd WD#3 5.00% Local Finance Law sec 21 102,851 Perm. Finan. For Pierce Rd WD#4 5.00% Local Finance Law sec 21 46,947 BAN Water Dist 7 2.50% Local Finance Law sec 23 163,000 BAN Water Dist 8 1.25% Local Finance Law sec 23 640,000 BAN Water Dist 9 1% Local Finance Law sec 23 530,000 2014 Dump Truck 2% General Municipal Law 109-b 171,714 Cato None Conquest 2013 Ford Pickup 3% 18,324 2007 Int. Dump Truck 3.16% 34,367 Fleming Water Line 4% 91-06 Bonds 1,062,000 Water District #5 0.05 91-04 Bonds 12,000 Sewer Pump Stattions 2.73% EFC Bond Series 2004B 305,000 Mill St Water Tank 4.25% Ban Savannah Bank 50,000 Genoa None Ira 2012 Truck/Lease 282% 3yr lease to own 51,397 Ledyard None Locke None reported Mentz None Montezuma Not Reported Moravia International Plow 0.0298 5 year 99,196 Niles None Owasco Sewer District #2 4.12% Serial Bond 865,000 Water Plant Upgrade 2.31% Serial Bond 780,000 Sewer District # 1 rehab 3.53% Serial Bond 1,095,000 Loan Consolidation 2003 4.10% Serial Bond 280,000 Highway Garage 4.38% Serial Bond 220,000 Sewer District # 1 City of Auburn 0.75% Serial Bond 815,000 Scipio None Sempronius New Truck 2.922 167,084 Sennett None reported Water 1 WD529 0.25% Ban/ Savannah 81,000 Water 3 repair WD530 0.39% Ban/ Cayuga Lake 28,807 Water 3 Expansion WD 532 0.39% Ban/ Cayuga Lake 69,764 Water 6 WD 538 0.35% Ban Town Hall 108,880 Sewer 2 SD525 5.74% Bond NYS Env Corp 265,000 Water 2 Capital WD536 4.63% Bond 455,124 Water 6 capital WD 534 4.63% Bond 662,890 Water 6 capital WD 533 4.63% Bond 35,875 Debt to water 2 and 3 0.00% Water 6 4,000 ---PAGE BREAK--- 635 Springport Not Reported Sterling None Reported Summerhill Statutory Jan 2015 1.25% Sec 2651RC 179,004 Throop None Venice None reported Victory None Town Indebtedness ---PAGE BREAK--- 636 ready to be printed & used 2014 tax year Amount to Become Due during the Next Fiscal Year 25,000 41983 12,580 81,830 47,000 entered 11/17/14 18,300 3,165 1,445 16,300 640,000 530,000 34,343 41969 6,497 41963 12,186 28,000 41969 2,000 35,000 25,000 41974 25,698 41962 41962 41968 41963 41968 26,277 41963 41968 35,000 41974 185,000 45,000 65,000 40,000 25,000 41967 41,771 41975 41977 21,000 6,000 8,000 15,000 15,000 16,111 22,663 1,226 4,000 Town Indebtedness ---PAGE BREAK--- 637 41977 41949 21,038 41962 41968 41975 41962 Town Indebtedness ---PAGE BREAK--- 638 Tax Levies City/ County Town/ Tax County Total Total county Village Rate Levy Assessment Taxable Auburn 8.695098 8,575,726 1,503,660,550 986,271,397 Aurelius 8.727399 1,578,784.73 24,116,214 180,899,797 Cayuga 8.727399 218,192.70 31,197,508 25,000,885 Brutus 8.666863 994,553.98 132,347,619 114,753,635 Weedsport 8.666863 678,280.20 91,890,544 78,261,331 Cato 7.729827 1,010,923.35 139,121,615 130,782,147 Cato in Cato 7.729827 64,576.74 9,255,862 8,354,229 Meridian 7.729827 72,706.79 10,765,374 9,406,005 Conquest 8.732338 734,557.85 95,049,478 84,119,267 Fleming 22.635823 1,946,870.19 103,799,731 86,008,366 Genoa 8.612913 1,374,335.47 185,275,952 159,566,857 Ira 8.707408 767,090.60 113,917,953 88,096,322 Cato in Ira 8.707408 77,937.69 10,777,626 8,950,734 Ledyard 8.598531 1,192,542.32 161,195,622 138,691,394 Aurora 8.598531 390,242.61 64,127,737 45,384,798 Locke 8.152989 621,447.37 83,723,917 76,223,254 Mentz 8.835298 403,258.73 60,650,363 45,641,782 Port Byron 8.835298 280,220.94 49,521,300 31,716,072 Montezuma 8.672478 422,920.40 55,812,225 48,765,808 Moravia 8.693940 792,230.95 132,907,639 91,124,503 Moravia vlg 8.693940 423,883.97 74,858,826 48,756,257 Niles 8.604826 1,894,002.62 241,650,265 220,109,339 Owasco 9.491699 2,906,613.92 331,810,440 306,226,922 Scipio 9.894782 1,140,643.19 150,808,601 115,277,242 Sempronius 7.621794 487,662.39 76,512,454 63,982,624 Sennett 8.663415 2,696,525.93 354,126,371 311,254,391 Springport 9.435875 1,022,245.64 117,781,009 108,336,069 Union Springs 9.435875 525,754.69 71,074,407 55,718,698 Sterling 8.685889 1,001,724.02 137,457,057 115,327,746 Fair Haven 8.685889 795,079.12 107,033,803 91,536,872 Summerhill 8.678134 504,029.55 68,824,174 58,080,406 Throop 8.736628 1,039,664.32 127,479,922 119,000,636 Venice 8.631166 762,696.71 121,108,760 88,365,432 Victory 8.679603 593,122.08 75,767,046 68,335,163 ---PAGE BREAK--- 639 Legislators’ Compensation Statement LEGISLATORS’ COMPENSATION STATEMENT – 2015 A Statement showing the amount of compensation audited by the Legislature of Cayuga County, New York, to the members thereof, for services rendered during the year 2014, made pursuant to NYS County Law, Sec. 202: Dist. Name Mileage Other Salary Total Expenses 1 Whitman $ $12,100.00 $12,100.00 2* Chapman $3,915.48 $180.00 $30,000.00 $34,095.48 3 Vitale $ $180.00 $10,100.00 $10,280.00 4 Farrell $ $ $10,100.00 $10,100.00 5 Pinckney $ $180.00 $12,100.00 $12,280.00 6 Runkle $1,724.46 $180.00 $12,100.00 $14,004.46 Batman $1,958.23 $186.76 $10,100.00 $12,244.99 Pecher $ $ $10,100.00 $10,100.00 9 Baxter $1,560.64 $180.00 $12,100.00 $13,840.64 10** Bennett $ 687.70 $ $11,600.00 $12,287.70 11 Reginelli $ $180.00 $10,100.00 $10,280.00 12 Mahunik $ $ $12,100.00 $12,100.00 13 Lattimore $ 697.96 $210.00 $10,100.00 $11,007.96 14*** Didio $1,116.77 $285.53 $12,100.00 $13,502.30 15 Foley $ 284.05 $180.00 $10,100.00 $10,564.05 * Chair Vice Chair Majority Leader Minority Leader Oversite Committee Chairpersons shall each receive $2,000.00 additional pay, unless there are two Chairpersons in which case each shall receive $1,000.00 Oversite Chairpersons for 2014: Runkle (Ways & Means), Whitman (Public Works), Pinckney (Planning), Mahunik (Health & Human Services), Didio (Government Operations), Baxter (Judicial & Public Safety). ---PAGE BREAK--- 640 Certificate of the Clerk CERTIFICATE OF THE CLERK OF THE LEGISLATURE I hereby certify that I have compared the foregoing proceedings of the County Legislature of said County with the original record of proceedings and that the same is a correct transcript therefrom and of the whole of said original record, typographical errors excepted. Sheila Smith, Clerk Cayuga County Legislature