Full Text
RESOLUTION NUMBER 05-18281 A RESOLUTION DECLARING IT TO BE THE INTENTION OF THE CITY COUNCIL TO EXPAND THE BOUNDARIES OF THE EXISTING SPECIAL IMPROVEMENT MAINTENANCE DISTRICT NO. 4012 FOR THE PURPOSE OF MAINTAINING THE EXISTING AND FUTURE PARK IMPROVEMENTS IN CIRCLE 50 SUBDIVISION TO INCLUDE VILLAGE WEST SUBDIVISION. BE IT RESOLVED by the City Council of the City of Billings (the "City"), Montana as follows: Section 1. Proposed Expansion Of Extended Special Improvement Maintenance District No. 4012: Intention to Expand the Boundaries of Existing Special Improvement Maintenance District. The City proposes to maintain certain improvements to benefit certain property located in the City of Billings, Montana. The improvements consist of the existing and future park improvements located in Circle 50 Subdivision plus the future park and boulevard improvements located in the proposed Village West Subdivision installed by the developer and as part of a future construction phase of the subdivision, as more particularly described in Section 5. It is the intention of the Billings City Council to expand the boundaries of the Extended Special Improvement Maintenance District No. 4012, created and established in the City under Montana Code annotated, Title 7, Chapter 12, Parts 41 and 42, as amended, for the purpose of financing the maintenance costs for the landscaping and other improvements. The estimated annual costs for the maintenance of the improvements to be set by the Resolution of the Council each year. Section 2. Number of District. The District, if the same shall be created and established, shall be known and designated as the Extended Special Improvement Maintenance District No. 4012 of the City of Billings, Montana. Section 3. Boundaries of District. The boundaries of the District are to be extended to include the property depicted on a map attached as "Exhibit A" hereto (which is hereby incorporated herein and made a part hereof). The boundary of the extended District is more particularly described on "Exhibit B" hereto (which is hereby incorporated herein and made a part hereof), which boundary is designated and confirmed as the boundary of the District. A listing of each property to be added to the District is shown on "Exhibit C" hereto. Section 4. Benefited Property. The District and territory included within the limits and boundaries described in Section 3 and as shown on Exhibits and are hereby declared to be the Extended Special Improvement Maintenance District and the territory which will benefit and be benefited by the maintenance of the existing and future park improvements in Circle 50 Subdivision to include the Village West Subdivision, and will be assessed for a portion of the costs of the maintenance as described in Section 1. Section 5. General Character of the Improvements to be Maintained. The general character of the Improvements to be maintained is as follows: landscaping, trees, irrigation systems, irrigation system water services, and other park equipment and improvements installed by the developer, Parks Department, and/or as part of a future Special Improvement District. Section 6. Assessment Methods: Property To Be Assessed. All properties within the District are to be assessed for a portion of the costs of maintaining the existing and future park improvements in Circle 50 Subdivision to include the Village West Subdivision, as specified herein. The costs of maintaining the Improvements shall be assessed against the benefiting property, based on the assessable area method of assessment described in Section 7-12-4162 through 7-12-4165, M.C.A., as particularly applied and set forth herein. Section 7. Assessable Area. All properties in the District will be assessed for their proportionate share of the costs of maintaining the existing and future park improvements in Circle 50 Subdivision to include the Village West Subdivision. The total assessable area to be added to the District is 978,777 square feet bringing the total assessment area within the District to 4,018,829 square feet. The costs of maintaining the Improvements per square foot of assessable area for the current year shall be $0.0057 per square foot as shown in Exhibit (which is hereby incorporated herein and made a part hereof). ---PAGE BREAK--- Section 8. Payment of Assessments. The assessments for the costs of maintaining the existing and future park improvements in Circle 50 Subdivision to include the Village West Subdivision shall be payable, as prescribed in Section 7-12-4162 through 7-12-4165, M.C.A. Section 9. Public Hearing: Protests. At any time within fifteen (15) days from and after the date of the first publication of the notice of the passage and approval of this resolution, any owner of real property being added to Extended Special Improvement Maintenance District No. 4013 subject to assessment and taxation for the cost and expense of maintaining the existing and future park improvements in Circle 50 Subdivision to include the Village West Subdivision may make and file with the City Clerk until 5:00 p.m. on the expiration date of said 15-day period, July 1 2005 written protest against being included in Extended Special Improvement Maintenance District No. 4012, and this Council will at its next regular meeting after the expiration of the fifteen (15) days in which such protests in writing can be made and filed, proceed to hear all such protests so made and filed; which said regular meeting will be held on Monday, July 11, 2005, at 6:30 p.m., in the Council Chambers, located on the Second Floor of the Police Facility at 220 North 27th Street, in Billings, Montana. Section 10. Notice of Passage of Resolution of Intention. The City Clerk is hereby authorized and directed to publish or cause to be published a copy of a Notice of the passage of the Resolution in the Billings Times, a newspaper of general circulation in the county on June 16 and June 23, 2005 in the form and manner prescribed by law, and to mail or cause to be mailed a copy of said Notice to every person, firm, corporation, or the agent of such person, firm, or corporation having real property that is being added to Extended Special Improvement Maintenance District No. 4012 listed in his or her name upon the last completed assessment roll for state, county, and school district taxes, at his last-known address, on or before the same day such notice is first published. PASSED AND ADOPTED by the City Council of the City of Billings, Montana, this 13th day of June, 2005. THE CITY OF BILLINGS BY: /toecap <-747 ,ta Charles F. Tooley, Mayor ATTEST: BY: MIphUthicked Marita Herold, CMC/AAE, City Clerk ---PAGE BREAK--- EXHIBIT VILLAGE WEST SUBDIVISION, FIRST & SECOND FILINGS AREA ADDED TO EXPANDED PARK MAINTENANCE DISTRICT NO. 4012 SITUATED IN THE SW 1/4 OF SECTION 34, T. 1 R. 25 P.M.M. YELLOWSTONE COUNTY, MONTANA IAAY, 2005 BILLINGS, MONTANA V [PHONE REDACTED]' L snz ye -111.11411 estrar • mace AREA ADDED TO PARK MAINTENANCE DISTRICT NO. 4012 Sag tr 2 :3 la I 3 • -r ---PAGE BREAK--- EXHIBIT BOUNDARY DESCRIPTION SPECIAL IMPROVEMENT MAINTENANCE DISTRICT No. 4012 CIRCLE 50 AND VILLAGE WEST SUBDIVISIONS EXTENEDED PARK MAINTENANCE DISTRICT Meets and Bounds Description: Beginning at a point which is the northeast corner of Lot 1, Block 9, Village West Subdivision, 2"h Filing; thence, from said point of beginning, along the east line of Lot 1, Block 9, Village West Subdivision, riFiling, S 00°42'07" E a distance of 2046.66 feet to the northeast comer of Lot 3, Block 4, Village West Subdivision, 1st Filing; thence N B9°5427" W a distance of 313.69 feet; thence N 42°55'43" W a distance of 121.46 feet to a point on the southerly right- of-way line of Avenue thence along said right-of-way line on a non-tangent curve to the left with a radius of 160.00 feet a distance of 57.11 feet (chord bearing S 63°51'48" W, chord length 56.81 feet); thence along a reversing curve to the right with a radius of 307.00 feet a distance of 178.43 feet ( chord bearing N 70°17'17" E, chord length 175.93 feet); thence S 43°07'09" W a distance of 20.77 feet to a point on the easterly right-of- way line of 38th Street West; thence along said right-of-way line N 00°42'01" W a distance of 1931.76 feet; thence N 89°53'29" W a distance of 40.00 feet, thence N 00°42'01" W a distance of 122.97 feet to a point on the southerly right- of-way line of Colton Boulevard; thence along said right-of-way line N 89°49'59" E a distance of 667.27 feet to the point of beginning; said tract containing an area of 29.2962 acres. ---PAGE BREAK--- EXHIBIT OWNERSHIP RECORDS SPECIAL IMPROVEMENT MAINTENANCE DISTRICT No. 4012 CIRCLE 50 AND VILLAGE WEST SUBDIVISIONS EXTENDED PARK MAINTENANCE DISTRICT ---PAGE BREAK--- cn 0 ri M 8 -1 c 01 0 a vn H 6 m M g )4 9 o P M o cn c- . -1 8 r rn 0 0 021 X am cn 4 tal . . . G 0 6 . , 63 fa (en g r 'Si 4 > la en .9 0 Poi 1 -0 -a m m Or IS a IS g Om Z 0 ci > 1-1 cn (4 0 g La M is- 0 0 o m o 8 8 '71 0 R R . > On Z ' i . 0 n6 A 6 A 6 q ---PAGE BREAK--- Date: 05/13/2005 Time: 09141:17 Yellowstone County TA Reports - Parcel Master List Ranges: TAX YEAR: 2005 - 2005 Operator: bcoons Page: ASSESSOR*: A11371, A31372, A31373. A31374. A31375. A31376. A31377, CfirtMedJhru A31378, A31379, A31350, A31381, .77,)-3/65- A31382, A31383A. A313833, A31393H. of Revenue A31384, A31385, A31306, A31387, /ta n A31300, A31389, A31390, A31391. A31392, A31393, A31394. A31395, A31396, A31397, A31398, A31399. A31400, A31401. A31402. A31403. A11404, A31405, A31406, A31407, A31400. A31409. A31410, A31692 TAX TYPE: LEVY DISTRICT: SUB-LEVY DIST: SPECIAL DISTRICT: OPTIONS: SORT ORDER. N I OF COPIES: 1 Levy Sub Tax Assessor(' Owner/Mailing Address Legal Description Dist Diet Type Key 41 7' A31406 BONSELL. JAMES & 03-1032-34-3-10-11-0000 2 RE 5124 LAUREL RD VWI VILLAGE WEST SURD BILLINGS MT 59101-4612 LT 6 ELK 4 VILLAGE WEST SUB (051 7000 SQ FT (OLD 11 A30044) A31396 BONSELL. JAMES yr 03-1032-34-3-09-15-0000 2 RE 5124 LAUREL RD VW1 VILLAGE WEST SUED G BILLINGS MT 59101-4612 LT 4 BLK 3 VILLAGE WEST SUB (05) 7155 SQ FT (OLD II A30044) A31371 WALLERY, TAMMY 03-1032-34-3-07-03-0000 2 RE BRIGHT, ROBERT T & VW1 VILLAGE WEST SUED C 1650 PROVINCE LN LT 1 ELK 1 VILLAGE WEST SUB 105) BILLINGS MT 59102-7612 7020 SQ FT (OLD 4 A30044) A31407 CHAKOS, CHRISTIPHER C & NICOLE R 03-1032-34.3-10-13-0000 2 RE 1595 TIBURON LN VW1 VILLAGE WEST SUED BILLINGS MT 59102-7592 LT 7 BLK VILLAGE WEST SUB (05) 7000 SQ PI (OLD 4 A30044) A3I395 CONVERSE. SANDRA L 03-1032-34-3-09-13-0000 2 RE 1541 NORWOOD IN VW1 VILLAGE WEST SURD BILLINGS MT 59102-7596 LT 7 ELK 3 VILLAGE WEST SUB (05) 7265 Sp FT (OLD 8 A30044) ,Z A31405 DARE. RICHARD F 4 MARGARET H 03-1032-34-3-10-09-0000 2 RE 1551 TIBURON LN V111 VILLAGE WEST SUED BILLINGS MT 59102-7592 LT 5 BLK 4 VILLAGE WEST SUB (05) 1000 SQ FT (OLD A30044) A31379 CORDER, E GAYLE 03-1032-34-3-08-05-0000 2 RE 1620 NORWOOD LN VW1 VILLAGE WEST SURD a 1 ---PAGE BREAK--- Date. 05/13/2005 Timel 09:41,24 Yellowstone County Operator, bcoon8 Paget 2 TA Reports - Parcel Master List Levy Sub Tax Assessor,' Owner/Mailing Address Legal Description Dist Dist Type Key 11 BILLINGS MT 59102-759/ LT 3 BLX 2 VILLAGE WEST SUB 105) 7155 SQ FT (OLD I A30044) A31375 ISON. DAVID CARL 6 SNANA 8 03-1032-34-3-07-11-0000 2 RE 1540 PROVINCE LH VW1 VILLAGE WEST SUED G BILLINGS MT 59102-7599 LT 6 BLK 1 VILLAGE WEST SUB (05) 7020 SO FT (OLD I A30044) A31383A J & E CONSTRUCTION 1070 S 24TH ST W BILLINGS MT 59102-5406 03-1032-34-3-08-13-7001 2 RE VW1 VILLAGE NESI SUBD a UNIT 1533 PROVINCE TOWNHOMES 105) 1/2% INT IN COMMON ELEMENTS LOC 0 LT I BLK 2 VILLAGE WEST SUB /1313838 J & V CONSTRUCTION Vir- 03-1032-34-3-08-13-7002 2 RE 1070 S 24TH ST W Vill VILLAGE WEST SUED G BILLINGS MT 59102-6406 UNIT 1537 PROVINCE TOWNHOMES 105) 1/2% INT IN COMMON ELEMENTS LOC 0 A31382 J i. S CONSTRUCTION Y/#7 4524 RANGEVIEW DR BILLINGS NT 59105-4723 LT 7 SLK 2 VILLAGE WEST SUB 03-1032-34-1-08-11-0000 VW1 VILLAGE WEST SUED G LT 6 OLK 2 VILLAGE WEST SUB (05) 7690 SQ FT COLO 0 A30044) 2 RE A31387 J & S DEVELOPMENT 03-1032-34-3-08-21-0000 2 RE 4524 RANGEVIEW DR VW1 VILLAGE WEST SUBD BILLINGS MI 59106-4723 LT 2 BLK 11 VILLAGE WEST SUB 105) 7155 SQ FT (OLD A30044) A31392 J & 9 DEVELOPMENT LA7 03-1032-34-3-09-07-0000 2 RE 4524 RANGEVIEW DR VW1 VILLAGE WEST SUED G BILLINGS MT 59106-4723 LT 4 BLX 3 VILLAGE WEST SUB (05) 7155 SQ FT (OLD 11 A30044) A31388 J & S DEVELOPMENT CO X. 03-1032-34-3-08-23-0000 2 RE 4524 RANGEV/EW DR VW1 VILLAGE WEST SUBD G BILLINGS MT 5910G-4/23 LT 22 BLX 2 VILLAGE WESI SUB (05) 7353 SQ FT (OLD 0 A30044) A31389 J & S DEVELOPMENT CO 03-1032-34-3-09-01-0000 2 RE 4524 RANGEVIEW DR VW1 ViLLAGE WEST SUBD a BILLINGS MT 59106-4723 A31390 J & S DEVELOPMENT CO tA-' 4524 RANGEVIEW DR BILLINGS MT 59106-4723 A31391 J & S DWELOPMENT CO 4524 RANGEVIEW DR LI I ELK 3 VILLAGE WEST SUB 105I 7268 SQ FT (OLD A30044) 03-1032-34-3-09-03-0000 2 Re VW1 VILLAGE WEST SUBD LT 2 BLX 3 VILLAGE WEST SUB (05) 7155 SO FT (OLD 11 A30044) 03-1032-34-1-09-05-0000 2 RE VW1 VILLAGE WEST SUED a ---PAGE BREAK--- Date: 05/13/2005 Time: 09:41:24 Yellowstone County Operator: bcoons Paget 3 TA Reports - Parcel Master List Levy Sub Tax AssessorN Owner/Mailing Address Legal Description Dist Dist Type Key Ni A31393 BILLINGS MT 59106-4723 J & S DEVELOPMENT CO LAv LT 3 BLK 3 VILLAGE WEST SUB 7155 SQ FT (OLD A A30044) 03-2032-34-3-09-09-0000 (05) 2 RE 4524 RANGEVIEW DR VW1 VILLAGE WEST SUBD 0 BILLINGS MT 59106-4723 LT 3 ELK 5 VILLAGE WEST SUB (05) 7155 SQ FT (OLD I A30044) A31394 J & S DEVELOPMENT CO t-A-- 03-1032-34-3-09-11-0000 2 RE 4524 RANGEVIEW DR VW1 VILLAGE WEST SUED BILLINGS MT 59106-4723 LT 6 BLK 3 VILLAGE WEST SUB (05) 7111 SQ FT (OLD s A30044) A31378 J & S DEVELOPMENT CO 03-1032-34-3-08-03-0000 2 RE 4524 RANGEVIEW DR VW1 VILLAGE WEST BUBO 0 BILLINGS MT 59106-4123 LT 2 ELK 2 VILLAGE WEST SUB (05) 7155 SQ FT (OLD 0 A30044) A31380 J & S DEVELOPMENT CO Or" 03-1032-34-3-08-07-0000 2 RE 4524 RANGEVIEW DR VW1 VILLAGE WEST SUED BILLINGS MT 59106-4723 LT 4 BLK 2 VILLAGE WEST SUB (05) 1155 SQ FT (OLD I A30044) A31377 J & S DEVELOPMENT CO LA' 03-1032-34-3-08-01-0000 2 RE 4524 RANGEVIEW DR VW1 VILLAGE WEST SUED BILLINGS MT 59106-4723 LT 1 BLK 2 VILLAGE WEST SUB 4051 7020 SQ FT I OLD I A30044) A31401 J & S DEVELOPMENT CO 03-1032-34-3-10-02-0000 2 RE 4524 RANGEVIEW DR VW1 VILLAGE WEST SUBS BILLINGS MT 59106-4723 LT 1 BLK 4 VILLAGE WEST SUB (05) 10201 SQ FT IOLO s A10044) A31385 J & S DEVELOPMENT CO LA/ 03-1032-34-3-08-17-0000 2 RE 4524 RANGEVIEW DR 0111 VILLAGE WEST SUED BILLINGS N7 59106-4723 LT 9 SIR 2 VILLAGE WEST SUB (05) 7155 SF (OLD I A30044) A31402 J & S DEVELOPMENT CO LA" 03-1032-34-3-10-03-0000 2 RE 4524 RANGEVIEW DR VW1 VILLAGE WEST SUED BILLINGS MI 59106-4723 LT 2 BLK 4 VILLAGE WEST SUB (OS) 9600 SQ FT (OLD 0 A30044) A31400 J & S DEVELOPMENT CO LA/ 03-1032-34-3-09-23-0000 2 RE 4524 RANGEVIEW DR VW1 VILLAGE WEST SUED C BILLINGS MT 59106-4723 LI 12 ELK 3 VILLAGE WEST SUB (05) 7351 Sp FI (OLD 0 430044) A31403 J & S DEVELOPMENT CO 03-1032-34-3-10-05-0000 2 RE 4524 RANGEVIEW DR VW1 VILLAGE NEST SUED BILLINGS MT 59106-4723 LT 3 ELK 4 VILLAGE WEST SUB 1051 9601 SO FT (OLD P A30044) ---PAGE BREAK--- Date( 05/13/2005 lime, 09,41,24 Yellowstone County Operator: bcoons Page: 4 TA Reports - Parcel Master List Levy Sub Tax Assessor') Owner/Mailing Address Legal Description Dist Dist Type Key 11 A31404 J a S DEVELOPMENT CO Ger 03-1032-34-3-20-07-0000 2 RE 4524 RANGEVIEW DR VW1 VILLAGE WEST SUED c BILLINGS MT 59106-4723 LT 4 BLK 4 VILLAGE WEST SUB (05) 7000 SQ FT (OLD I A30044) A31692 J 6 S DEVELOPMENT CO 03-1032-34-3-07-01-0000 2 RE 4524 RANGEVIEW DR VW1 VILLAGE WEST SUED BILLINGS MT 59106-4723 LT 1 BLit 1 VILLAGE WEST SUB 105) 7005 so FT (OLD 1 A30044) A31384 MCDONALD, LISA 03-1032-34-3-08-15-0000 2 RE 1555 PROVINCE LN VW1 VILLAGE WEST SUED a BILLINGS MT 59102-7611 LT 8 BLK a VILLAGE WEST SUB (05) 7069 SQ FT (OLD 1 A30044) A31399 OLSON, GREGORY 0 & WENDY L 03-1032-34-3-09-19-0000 RE 1615 NORWOOD IN VW1 VILLAGE WEST SUED BILLINGS MT 59102-7598 LT 10 BLK 3 VILLAGE WEST SUB (05) t7" 7155 SQ FT (OLD 1 A30044) A31397 OLSON, HAROLD L 6 KATHY J 03-1032-34-3-09-17-0000 2 RE 1587 NORWOOD LN VW1 VILLAGE WEST SUED a BILLINGS MT 59102-7596 LT 9 BLK 3 VILLAGE WEST SUB (05) ,z 7155 SQ FT (OLD 11 A200441 A31386 ORIZOTII, DANIEL L i ANDREA A 03-1032-34-3-08-19-0000 2 RE 1601 PROVINCE LN VW1 VILLAGE WEST SUED 0 BILLINGS MT 59102-7613 LI 10 ELK 2 VILLAGE WEST SUB (05) 4/ 7155 SF (OLD 1 A30044) A31374 OVERTURF, TERRY F 03-1032.34-3-07-09-0000 2 RE 1560 PROVINCE LN VW1 VILLAGE WEST SURD G BILLINGS MT 59102-7599 LI 5 BLK 1 VILLAGE WEST SUB (05) 7020 SQ FT (OLD I A30044) A31409 PEARSON, PAUL E 6 MARILYN L 03-1032-34-3-10-17-0000 2 RE 1681 TIBURON LN VN1 VILLAGE NEST SUED G BILLINGS MT 59102-7594 LT 9 SLR 4 VILLAGE WEST SUB (051 7000 SQ FT (OLD 1 A30044) A31373 PUINA, MICHAEL. F 5 JAN C 03-1032-14-3-07-07-0000 2 RE 1580 PROVINCE LN VW1 VILLAGE WEST SUED G BILLINGS MI 59102-1599 LT 1 ELK 4 VILLAGE WEST SUB (05) 7020 SF (OLD # A30044) A31399 SANCHEZ. KERRY 7 8 JENNIFER R 03-1032-34-3-09-21-0000 2 RE 1653 NORWOOD LN VW1 VILLAGE WEST SUED a BILLINGS MT 59102-7598 LT 11 BLK 3 VILLAGE WEST SUB (05) SO FT 7155 (OLD I A30044) A31410 SEBASTION. DANIEL 03-1032-34-3-10-19-0000 2 RE ---PAGE BREAK--- Date: 05/13/2005 Time: 09:41:26 Yellowstone County Operators bcoons Page: 5 TA Reports - Parcel Master List Assessor* Owner/Mailing Address 1695 TIBURON LN BILLINGS MT 59102-7594 Legal Description VW1 VILLAGE WEST SUED LI 10 ELK 4 VILLAGE WEST SUB 7000 SQ FT (OLD II A30044) (05) Levy Sub Tax Diet Dist Type Key *1 A31376 STEWART. MATTHEW 16 ALISHA C 03-1032-34-3-07-13-0000 2 RE 1520 PROVINCE LN VW1 VILLAGE WEST SUED BILLINGS MI 59102-7599 LT 7 BLK 1 VILLAGE WEST SUB (05) 7020 SF (OLD I A30044) A3I408 SWAN, CLARK E 6 SHARON A 03-1032-34-3-10-15-0000 2 RE 1643 TIBURON LW VW1 VILLAGE WEST SUED BILLINGS MT 59102-7594 LT B BLK 4 VILLAGE WEST SUB (05) 7000 SQ PT (OLD 0 A30044) A31382 VAP, ARCHIE .7 IV". 03-1032-34-3-08-09-0000 2 RE 1570 NORWOOD LI( VW1 VILLAGE WEST SUED BILLINGS MT 59102-7595 LT 5 DIE 2 VILLAGE WEST SUB (05) 7069 SQ FT (OLD 4 *30044) A31372 WALLER, JENNIFER S 03-1032-34-3-07-05-0000 2 RE 1610 PROVINCE LN VW1 VILLAGE WEST SUED BILLINGS MT 59102-7612 LT 3 BLK 1 VILLAGE WEST SUB (05) 7020 SQ FT (OLD 1 A30044) ---PAGE BREAK--- Robert T. Bright Tanuny Wallery 1650 Province Lane Billings, MT 59102-7612 James Bonsell 5124 Laurel Road Billings, MT 59101-4612 Christipher C. & Nicole R. Chakos 1595 Tiburon Lane Billings, MT 59102-7592 Sandra L. Converse 1541 Norwood Lane Billings, MT 59102-7596 David Carl & Shana B. Ison 1540 Province Lane Billings, MT 59102-7599 Lisa McDonald 1555 Province Lane Billings, MT 59102-7611 Daniel L & Andrea A. Orizotti 1601 Province Lane Billings, MT 59102-7613 Michael F. & Jan C. Putna 1580 Province Lane Billings, MT 59102-7599 Matthew T. 8c Alisha C. Stewart 1520 Province Lane Billings, MT' 59102-7599 Richard F. & Margaret M. Dare 1551 Tiburon Lane Billings, MT 59102-7592 J&E Construction 1070 S, 24th Street West Billings, MT 59102-6406 Gregory O. & Wendy L. Olson 1615 Norwood Lane Billings, MT 59102-7598 Terry F. Overturf 1560 Province Lane Billings, MT 59102-7599 Kerry T. & Jennifer R. Sanchez 1653 Norwood Lane Billings, MT 59102-7598 Clark E, & Sharon A. Swan 1643 Tiburon Lane Billings, MT 59102-7594 Gayle E. Corder 1620 Norwood Lane Billings, MT 59102-7597 J&S Development 4524 Rangeview Drive Billings, MT 59106-4723 Harold L. & Kathy J. Olson 1587 Norwood Lane Billings, MT 59102-7596 Paul E. & Marilyn L Pearson 1681 Tiburon Lane Billings, MT 59102-7594 Daniel Sebastion 1695 Tiburon Lane Billings, MT 59102-7594 Archie J. Vap 1570 Norwood Lane Billings, MT 59102-7595 Jennifer S. Waller 1610 Province Lane Billings, MT 59102-7612 ---PAGE BREAK--- 5/24/2005 4012 Expansion - Exhibit ID Mtce Costs xis EXHIBIT D EXHIBIT ESTIMATE OF PROBABLE COST EXTENDED SPECIAL IMPROVEMENTS MAINTENANCE DISTRICT NO. 4012 VILLAGE WEST AND CIRCLE 50 SUBDIVISIONS PARK MAINTENANCE DISTRICT The City Parks and Recreation Department estimates the maintenance of the improvements for the first year at $5,589.42 for Village West Subdivision . The first year's assessment is estimated as follows: PMD Number CITY OF BILLINGS - PARK MAINTENANCE DISTRICT 4012 ESTIMATE OF ANNUAL MAINTENANCE COSTS 4012 PMD 4012 Description: Village West Expansion of Circle 60 Park - TOTAL 23. 2005 Date: May BA SUB SUB ELE OBJ ACCOUNT DESCRIPTION TOTAL 401C1 MAINTENANCE PROP. SHARE COSTS COSTS Village West Operations and Supplies: Total Village West Subd. Proportionate Share Circle 50 PMD 4012 Subd Proportionate Share of PMD 4012 O & M Annual Cost Estimats Park area to be maintained (Square Feet) Total Assessment Area of expanded District (Square Feet) Area of Viliiage West Subd. Expansion Added to PMD $22,950.00 I $5,589.42 183,823 978,777 ---PAGE BREAK--- 5/24/2005 4012 Expansion - Exhibit D Mtce Costs xis EXHIBIT D 4. Total assessment area is as follows: Plat of Village West Subdivision. 1st Filing Block 1 Lot Area (SF) Lot 1 7,005 Lot 2 7 020 ____Lot 7 020 _ Lot 7t. _____L020_ Lot 5 7,026 Lot 6 7 020 Lot 7 7 174 _ _ - Block 2 -1:Ot Area ISF11 Lot 1 7,265 __Lot 2 1S5 Lot 3 7,155 . Lot 4 7,155 Lot 5 7,069 Loi 6 7 690 _ Lot 7 9 600 _ Lot 069_ Lot 6 __LISS__ Lot 10 7 155 Lot 11 7 155 _ _ 12 7 353 . Block 3 Ea Area (SF) Lot 1 7,268 Lot 2______7;155 _ Lot 3 _ 'COLT 7,153 _ Lot 5 7 069 Lot 6 7 111 Lot 7 7 265 Lot 8 7,155 Lot 9 _____L155 Tab 7 155 Lot 11 7,155 -Lot 12 7,351 _ —Block 4 Loare-a-ISF) Lot 1 _____10,201 Lot 9,600___ Lot" 9,601 Lot 4 7.000 Lot 7000 -Ccre _ . 1-000- Lot 7 7 OE Lot 8 _ _7,000 _ Lot 10 7,000 Total Assessment Area in Park Maintainance District = 302,806 sf 6 951469238 acres Total Number of Lots = 41 ---PAGE BREAK--- Lot Cot 9 0,653 10 220 Block 7 Lot Area (SF) Lot 1 10,248 Lot 2 10,625 Lot 3 7,195 Lot 7 195 L 7 283 Lot 6 Lot 7 7 156- Lot _ _ 7,195 _ 'Coil- 10 625 Lot 10 9,794 Block 8 Lot Area (SF) Lot 1 12,134 Lot2_ , 11,076 Lot 71 11,076 Lot 5 11.869 Loth . 12,493 _ Lot 7 11,156- _ Lot 8_11,076___ Lot 9 _ 11:076_ COURT Block 9 Lot Area (SF) Lot . 1 192,699 Lot 2 9,647 Lot 3 9.600 Lot 4 9600 Lot 5_ __9.600 Lot 6 *lib" Lot 7 9,673 Lot 8 14,511 Lot 9 -Gni 175 9.601 Lot 11 9,601 Lot 12 9.600 Lot 13 9,604 L of 14 10,717 Block 5 Lot Area (SF) _Lot 1 10 107 Lot o 653__ Lot 3 10,653 Lot 4 10 904 Block 6 Lot Area (SF) Lot 1 10,220 Lot 10 653 Loa 11,020 Lot 5 _7 277 _ Lot 7 7 7 277 _ 5/24/2005 4012 Expansion - Exhibit D Mice Costs xis EXHIBIT D plat of Mane West Subdivision, 2nd Filing ---PAGE BREAK--- 5/24/2005 4012 Expansion - Exhibit D Mice Costs xis EXHIBIT D Lot 15 7,220 Lot 16 7,220 Lot 17-- 7,30r Total Assessment Area In Park Maintainance District = 675,971 15 51815886 sf acres Total Number of Lots = 50 5 Estimated annual maintenance assessment per lot for the first year Block 1 Cost __Lot $40.00 _ T. Lot 2 $40.09 Lot 3 $40.09 Lot 4 $40.09 Lot 5 $40.09 Lot $40.97 Block 2 Lot I _ _ _$41.49 _ Lot 2 $ 40.86_ Lo 3 $40.86 tot $40.86 Lot 5 _ Lot $43.91 Lot 7 $54.82 _ Lot 8_ $40.37_ Lot 9 $40.86 Lot 10 $40.86 Lot 11 $40.88 _ Lot 12 _ $4199 Block 3 _Lot 1 roil :al _ Lot 3 $40.86 Lot 4 $40.85- Lot 5 $40.37 - _ Lot 6 $40.61 Lot 7 $41.49 Lot 8 $40.86 Lot 9 _ $40.86 _ __1410_ $40.86 _ . Lot 11 _ _ $40.86 _ Lot 12 _ $41.99 Block 4 _ Lot 1 $58.25_ _ Lot 2 . _ $547.0 -Lot - - $54 13 _ Lot 4 $39.97 Lot 5 539.97 - Lot 6 $39.97 Lot 7 $39.97 Lot B $3Q97 Mr - $io.51- Lot 10 $39.97 ---PAGE BREAK--- 5/24/2005 4012 Expansion - Exhibit D Mtce Costs xls EXHIBIT D Block 5 Lot Area Lot 1 57 72 Lot 2 _ - $60- .84 Lot 3 $60.84- - _St 4 $62H--- B lock 6CO1 Area(SF) _cL 1 oTi ot _1 $60.84 0.84 Lot 3 $60.84 _ Lot 4 $62.95 - Lot 5 $41.56_, Lot 6 _Lot 7 $41.56 _Lot $60.84 Lot - - - $58.36 Block 7 blassaisa Lot 1 $58.52 Lot 2 - _ $60.68 Lot 3 $41.09 _ Lot 4 _ $41.09 Lot - - Lot $4$411.6 1.09 . Lot 8 $41.09 ' Lot 9 $60.68 Lot 10 $55.93 Block 8 Lot Area (SF) Lot 1 $69.29 Lot 2 $6325 -Lot 3 - 16 $6-5325 25 Lot 4 _ Lot 5 $67.78 Lot 6 $71.34 Lot 7 $63.25 Lot 8 $63.25 _ _Lot 9 _ $63.25 Lot 10 $68.10 Block 9 Lot Area (SF) Lot 1 $1,100.43 Lot 2 $55.09 __Lot ' $54.82 Lot 4 $54.82 Lot 5 $54 82 ' - Lot 6 $5411 Lot 7 $55.24 Lot 8 __Sold -CAT- Lorra---- $-54".fig- Lot 11 $54.83 Lot 12 $54.82 Lot 13$54.84 Lot 14 $61 20 _ Col16------4--- $41.23 Lot 16 $41.23 Lot -$41.74 . - ---PAGE BREAK--- 5/23/2005 4012 Expansion - Exhibit D Mtce Costs EXHIBIT D EXHIBIT ESTIMATE OF PROBABLE COST EXTENDED SPECIAL IMPROVEMENTS MAINTENANCE DISTRICT NO. 4012 VILLAGE WEST AND CIRCLE 50 SUBDIVISIONS PARK MAINTENANCE DISTRICT 1. The City Parks and Recreation Department estimates the maintenance of the improvements for the first year at $5,589.42 for Village West Subdivision. The first year's assessment is estimated as follows: PMD Number: Date: May CITY OF BILLINGS - PARK MAINTENANCE DISTRICT 4012 ESTIMATE OF ANNUAL MAINTENANCE COSTS 4012 PMD 4012 Description: Village West Expansion of Circle 50 Park - TOTAL 23. 2005 TOTAL 4012 EST. VILLAGE W BA SUB ACCOUNT DESCRIPTION MAINTENANCE PROP. SHARE SUB ELE OBJ COSTS COSTS Operations and Supplies: 34 10 Electricity $ 350.00 $85.24 20 Water Service $ 7,100.00 $1,729.19 50 Ground Maintenance $ 4,150.00 $1,010.72 39 65 Other Service/Finance Charges $ 650.00 $158.31 68 Parks Charge for Services $ 9,200.00 $2,240.64 90 Other Contract Services $ 400.00 $97.42 54 10 Special Assessments $ 1,100.00 $267.90 Total Operations and Supplies, Etc. $ 22,950.00 $5,589.42 Total Village West Subd. Proportionate Share Circle 50 PMD 4012 $22,950.00 I $5,589.42 Village West Subd Proportionate Share of PMD 4012 0 & M Annual Cost Estimate Park area to be maintained (Square Feet) 183,823 Total Assessment Area of expanded District (Square Feet) 4,018,829 Area of Villiage West Subd. Expansion Added to PMD 978,777 Assessment (Per Square Foot) $ 0.0057106 $ 0.[PHONE REDACTED] ---PAGE BREAK--- Block 1 Lot Area (SF Lot 1 7,005 Lot 2 7,020 Lot 3 7,020 Lot 4 7,020 Lot 5 7,020 Lot 6 7,020 Lot 7 7,174 Block 2 Lot Area (SF) Lot 1 7,265 Tfar Lot 4 T 7,155 Lot 5 7,069 Lot 6 7,690 Lot 7 9,600 Lot 8 7,069 Lot 9 7,155 Lot 10 7,155 Lot 11 7,155 Lot 12 7,353 Block 3 Lot Area (SF) Lot 1 7,268 Lot 2 7,155 Lot 3 7,155 Lot 4 7,155 Lot 5 7,069 Loth 7,111 Lot 7 7,265 Lot 8 7,155 Lot 9 7,155 Lot 10 7,155 Lot 11 7,155 Lot 12 7,351 Block 4 Lot Area (SF Lot 1 10,201 Lot 2 9,600 Lot 3 9,601 Lot 4 7,000 Lot 5 7,000 Lot 6 7,000 Lot 7 7,000 Lot 8 7,000 Lot 9 7,000 Lot 10 7,000 5/23/2005 4012 Expansion - Exhibit D Mtce Costs EXHIBIT D 4. Total assessment area is as follows: Plat of Village West Subdivision, 1st Filing Total Assessment Area in Park Maintainance District = 302,806 sf 6.951469238 acres Total Number of Lots = 41 ---PAGE BREAK--- Lot 8 10,653 Lot 9 10:220 Block 7 Lot Area (SF) Lot 1 10,248 - Lot 2 10,625 Lot 3 7,195 Lot 4 7,195 Lot 5 7,283 . Lot 6 7,277 Lot 7 7,195 Lot 8 7,195 Block 5 Lot Area (SF Lot 1 10,107 _ Lot 2 _ _ 10,653_ Lot 3 Tbigg5 Lot 4 10 904 Block 6 Lot Area (SF ) Lot 1 10,220 Lot 2 10,653 Lot 3 10,653 Lot 4 11.020 Lot 5 7,277 Lot 6 7,195 Lot 7 7,277 Lot 9 10,625 - Lot 10 9,794 - Block 8 IOTArea rig Lot 1 12,134 Lot 2 _ 11,076 Lot 3 11,076 _ . 11,076 Lot Lot 5 11,869 Lot 6 12,493 Lot 7 11,076 Lot 8 11,076 Lot 9 11,076 5/23/2005 4012 Expansion - Exhibit D Mtce Costs EXHIBIT D Plat of Village West Subdivision, 2nd Filing